XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
NutraFuels, Inc. - Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating Activities:    
Net Loss $ (2,075,720)us-gaap_NetIncomeLoss $ (2,083,359)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operations:    
Stock Compensation 77,311us-gaap_AllocatedShareBasedCompensationExpense 1,277,560us-gaap_AllocatedShareBasedCompensationExpense
Depreciation 52,443us-gaap_Depreciation 45,324us-gaap_Depreciation
Bad debt expense (67,042)fil_BadDebtExpense 127,321fil_BadDebtExpense
Amortization of Debt Discount 357,091us-gaap_AmortizationOfDebtDiscountPremium 24,626us-gaap_AmortizationOfDebtDiscountPremium
Gain on Settlement of Payable (7,956)fil_GainOnSettlementOfPayable  
Inventory Valuation Reserve 193,823us-gaap_InventoryValuationReserves  
Changes in operating assets and liabilities:    
Accounts receivable, increase decrease 75,431us-gaap_IncreaseDecreaseInAccountsReceivable (135,180)us-gaap_IncreaseDecreaseInAccountsReceivable
Subscription receivable, increase decrease 25,000fil_SubscriptionReceivableIncreaseDecrease  
Inventory, increase decrease 11,102us-gaap_IncreaseDecreaseInInventories (253,592)us-gaap_IncreaseDecreaseInInventories
Accrued expenses, increase decrease 195,181us-gaap_IncreaseDecreaseInAccruedLiabilities 36,877us-gaap_IncreaseDecreaseInAccruedLiabilities
Accounts payable, increase decrease (67,741)us-gaap_IncreaseDecreaseInAccountsPayable 57,937us-gaap_IncreaseDecreaseInAccountsPayable
Net Cash Used In Operating Activities (1,231,077)us-gaap_NetCashProvidedByUsedInOperatingActivities (902,486)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:    
Purchase of fixed assets (27,125)us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 (239,009)us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Net cash used in Investing Activities (27,125)us-gaap_NetCashProvidedByUsedInInvestingActivities (239,009)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:    
Common stock issued for cash 680,000fil_CommonStockIssuedForCash1 615,000fil_CommonStockIssuedForCash1
Capital Contributions      
Borrowings on debt 510,000us-gaap_InterestExpenseBorrowings 300,000us-gaap_InterestExpenseBorrowings
Borrowings on debt, related party 55,000us-gaap_InterestExpenseOtherShortTermBorrowings 455,000us-gaap_InterestExpenseOtherShortTermBorrowings
Repayments on debt, related party   (310,000)us-gaap_RepaymentsOfRelatedPartyDebt
Repayments on debt (25,000)us-gaap_RepaymentsOfDebt  
Net Cash Provided by Financing Activities 1,220,000us-gaap_NetCashProvidedByUsedInFinancingActivities 1,060,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Cash Decrease In Cash (38,202)us-gaap_CashPeriodIncreaseDecrease (81,495)us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of year 63,255us-gaap_CashAndCashEquivalentsAtCarryingValue 144,750us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of year 25,053us-gaap_CashAndCashEquivalentsAtCarryingValue 63,255us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:    
Income Taxes      
Interest      
Noncash financing and investing activities:    
Debt Discount from Beneficial Conversion Feature 53,954fil_DebtDiscountFromBeneficialConversionFeature  
Shares issued for the issuance of debt 96,198fil_SharesIssuedForIssuanceOfDet 111,803fil_SharesIssuedForIssuanceOfDet
Warrants issued with the issuance of debt 290,000fil_WarrantsIssuedForTheIssuanceOfDebt1  
Shares issued for conversion of debt   150,000us-gaap_DebtConversionConvertedInstrumentSharesIssued1
Shares issued for subscription receivable   $ 25,000us-gaap_CommonStockShareSubscribedButUnissuedSubscriptionsReceivable