XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
NutraFuels, Inc. - Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating Activities:    
Net Loss $ (2,083,359) $ (387,748)
Adjustments to reconcile net loss to net cash provided by operations:    
Stock compensation 1,277,560 70,000
Depreciation expense 45,324 768
Bad debt expense 127,321  
Amortization of debt discount 24,626  
Changes in operating assets and liabilities:    
Accounts receivable, increase decrease (135,180) (520)
Inventory, increase decrease (253,592) (21,333)
Other current assets, increase decrease   700
Accrued expenses, increase decrease 36,877 4,222
Accounts payable, increase decrease 57,937 42,928
Net Cash Used In Operating Activities (902,486) (290,983)
Investing Activities:    
Purchase of fixed assets (239,009) (81,365)
Financing Activities:    
Common stock issued for cash 615,000 100,000
Capital contributions   60,000
Borrowings on debt 300,000 175,000
Borrowing on debt, related party 455,000 160,000
Payments, related party (310,000)  
Net Cash Provided by Financing Activities 1,060,000 495,000
Net increase (decrease) for the period (81,495) 122,652
Cash, beginning of period 144,750 22,098
Cash, end of period 63,255 144,750
Non-cash financing and investing activities:    
Exchange of members' capital for common shares   360,310
Shares issued for conversion of debt 150,000  
Shares issued for subscription receivable 25,000  
Discount from warrants and stock issued with debt $ 111,803