XML 94 R84.htm IDEA: XBRL DOCUMENT v3.20.1
OPERATING SEGMENT INFORMATION - Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income (Details) - EUR (€)
€ in Millions
1 Months Ended 12 Months Ended
Jul. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]        
Adjusted EBITDA   € 562 € 498 € 448
Metal price lag   (46) 0 22
Start-up and development costs   (11) (21) (17)
Manufacturing system and process transformation costs   0 0 (2)
Bowling Green one-time costs related to the acquisition   (5) 0 0
Share based compensation costs   (16) (12) (8)
Gains on pension plan amendments   1 36 20
Depreciation and amortization   (256) (197) (171)
Restructuring costs   (4) (1) (4)
Unrealized gains / (losses) on derivatives   33 (84) 57
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net   0 0 (4)
(Losses) / gains on disposals   (3) 186 (3)
Other   0 (1) 0
Income from operations   255 404 338
Finance costs - net   (175) (149) (260)
Share of income / (loss) of joint-ventures   2 (33) (29)
Income before income tax   82 222 49
Income tax expense   (18) (32) (80)
Net income / (loss)   64 190 (31)
Collective Bargaining agreement renegotiation        
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]        
Legal fees and lump-sum payments       € 3
Collective bargaining agreement term       5 years
Novelis        
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]        
Sale of assets € 200      
Net gain on sale of assets     190  
P&ARP        
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]        
Adjusted EBITDA   273 243 € 204
A&T        
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]        
Adjusted EBITDA   204 152 146
AS&I        
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]        
Adjusted EBITDA   106 125 120
Start-up and development costs   (11) (21) (16)
Holdings & Corporate        
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]        
Adjusted EBITDA   € (21) € (22) € (22)