XML 226 R72.htm IDEA: XBRL DOCUMENT v3.20.1
PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of condensed financial information of parent company [abstract]  
Statement of Financial Position of Constellium SE (parent company only)
Statement of Financial Position of Constellium SE (parent company only).
(in millions of Euros)
 
At December 31, 2019
 
At December 31, 2018
Assets
 
 
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 

 

Trade receivables and other
 
200

 
109

Other financial assets
 
37

 
38

 
 
237

 
147

Non-current assets
 
 
 
 
Property, plant and equipment
 

 

Financial assets
 
2,002

 
2,106

Investments in subsidiaries
 
159

 
144

Trade receivables and other
 
27

 

Deferred income tax assets
 
1

 
2

 
 
2,189

 
2,252

Total Assets
 
2,426

 
2,399

Liabilities
 
 
 
 
Current liabilities
 
 
 
 
Trade payables and other
 
6

 
5

Income tax payable
 
45

 
21

Other financial liabilities
 
33

 
33

 
 
84

 
59

Non-current liabilities
 
 
 
 
Borrowings
 
1,954

 
2,022

Income tax payable
 
19

 

 
 
1,973

 
2,022

Total Liabilities
 
2,057

 
2,081

Equity
 
 
 
 
Share capital
 
3

 
3

Share premium
 
429

 
429

Accumulated retained earnings
 
(153
)
 
(239
)
Other reserves
 
53

 
38

Net income
 
37

 
87

Total Equity
 
369

 
318

Total Equity and Liabilities
 
2,426

 
2,399

Statement of Comprehensive income / (loss) of Constellium SE (parent company only)
Statement of Comprehensive income / (loss) of Constellium SE (parent company only).
(in millions of Euros)
 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
Year ended December 31, 2017
Revenue
 
3

 
3

 
1

Gross profit
 
3

 
3

 
1

Selling and administrative expenses
 
(19
)
 
(15
)
 
(5
)
Employee benefit expenses
 
(3
)
 
(3
)
 
(1
)
Loss from recurring operations
 
(19
)
 
(15
)
 
(5
)
Other income
 

 

 

Other expense
 
(3
)
 
(3
)
 

Loss from operations
 
(22
)
 
(18
)
 
(5
)
Financial result - net
 
41

 
80

 
(65
)
Income / (loss) before income tax
 
19

 
62

 
(70
)
Income tax
 
18

 
25

 

Net income / (loss)
 
37

 
87

 
(70
)
Other comprehensive income / (loss)
 

 

 

Total comprehensive income / (loss)
 
37

 
87

 
(70
)
Statement of Cash Flows of Constellium SE (parent company only)
Statement of Cash Flows of Constellium SE (parent company only)
(in millions of Euros)
 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
Year ended December 31, 2017
Net income / (loss)
 
37

 
87

 
(70
)
Adjustments
 
 
 
 
 
 
Finance cost - net
 
(41
)
 
(80
)
 
65

Dividend received
 

 

 

Income tax
 
(18
)
 
(25
)
 

Interest paid
 
(115
)
 
(102
)
 
(148
)
Interest received
 
143

 
134

 
149

Changes in working capital
 

 

 

Trade receivables and other
 
27

 

 
(1
)
Income tax paid
 
50

 

 

Trade payables and other
 
2

 

 
2

Net cash flows from / (used in) operating activities
 
85

 
14

 
(3
)
Investments in subsidiaries
 

 
(1
)
 
(11
)
Current account with subsidiaries and related parties
 
(135
)
 
(13
)
 
180

Loans granted to subsidiaries and related parties
 

 

 
(1,640
)
Repayment of loans granted to subsidiaries and related parties
 
150

 

 
823

Exit fees received from subsidiaries
 

 

 
9

Net cash flows from / (used in) investing activities
 
15

 
(14
)
 
(639
)
Net proceeds received from issuance of shares
 

 

 
259

Proceeds from issuance of Senior Notes
 

 

 
1,440

Payment of deferred financing costs
 

 

 
(29
)
Repayment of Senior Notes
 
(100
)
 

 
(949
)
Payment of exit fees
 

 

 
(61
)
Realized foreign exchange gains / (losses)
 

 

 
(17
)
Other
 

 

 
(1
)
Net cash flows (used in) / from financing activities
 
(100
)
 

 
642

Net increase in cash and cash equivalents
 

 

 

Cash and cash equivalents - beginning of year
 

 

 

Effect of exchange rate changes on cash and cash equivalents
 

 

 

Cash and cash equivalents - end of year