XML 92 R70.htm IDEA: XBRL DOCUMENT v3.20.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2019
Share-based payment arrangements [Abstract]  
Schedule of Inputs to the Model Used for PSUs Granted
The following table lists the inputs to the model used for the PSUs granted in 2019 and 2018:
 
 
Year ended December 31, 2019
 
Year ended December 31, 2018
Fair value at grant date (in euros)
 
10.44

 
15.31

Share price at grant date (in euros)
 
7.1

 
10.27

Dividend yield
 

 

Expected volatility (A)
 
52
%
 
75
%
Risk-free interest rate (US government bond yield)
 
2.29
%
 
2.6
%
Model used
 
Monte Carlo

 
Monte Carlo

(A)
Volatilities for the Company and companies included in indices were estimated based on observed historical volatilities over period equal to PSU vesting period.
Schedule of Number and Movement of Potential Shares
The following table illustrates the number and movements in potential shares:
 
 
Performance-Based RSU
 
Restricted Stock Units
 
Equity Award Plans
 
 
Potential Shares
 
Weighted-Average Grant-Date Fair Value per Share
 
Potential Shares
 
Weighted-Average Grant-Date Fair Value per Share
 
Potential Shares
 
Weighted-Average Grant-Date Fair Value per Share
At January 1, 2018
 
3,257,840

 
8.56

 
944,500

 
7.76

 
95,340

 
5.20

Granted
 
701,109

 
15.31

 
595,687

 
10.23

 
30,709

 
10.27

Over-performance
 
633,670

 
7.28

 

 

 

 

Vested
 
(1,265,635
)
 
7.09

 
(155,000
)
 
10.83

 
(68,136
)
 
4.85

Forfeited
 
(241,820
)
 
8.40

 
(72,663
)
 
8.57

 

 

At December 31, 2018
 
3,085,164

 
10.45

 
1,312,524

 
8.47

 
57,913

 
8.31

Granted (A)
 
1,028,342

 
10.44

 
899,926

 
7.10

 
73,799

 
8.39

Over-performance (B)
 
248,230

 
8.94

 

 

 

 

Vested
 
(1,758,062
)
 
7.97

 
(106,000
)
 
4.55

 
(42,559
)
 
7.60

Forfeited (C)
 
(84,380
)
 
8.02

 
(39,947
)
 
8.31

 
(9,627
)
 
8.71

At December 31, 2019
 
2,519,294

 
12.11

 
2,066,503

 
8.08

 
79,526

 
8.71

(A)
For PSUs, the number of potential shares granted is presented using a vesting multiplier of 100%.
(B)
When the achievement of TSR performance exceeds the vesting multiplier of 100%, the additional potential shares are presented as over-performance shares.
(C)
For potential shares related to PSUs, 84,380 were forfeited following the departure of certain beneficiaries and none were forfeited in relation to the non-fulfilment of performance conditions.