XML 102 R65.htm IDEA: XBRL DOCUMENT v3.20.1
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of defined benefit plans [line items]  
Schedule of Sensitivity Analysis and Actuarial Assumptions
Pension and other post-employment benefit obligations were updated based on the discount rates applicable at December 31, 2019. The principal actuarial assumptions used at December 31, 2019 and 2018 were as follows:

 
 
At December 31, 2019
 
At December 31, 2018
 
 
Rate of increase in salaries
 
Rate of increase in pensions
 
Discount rate
 
Rate of increase in salaries
 
Rate of increase in pensions
 
Discount rate
Switzerland
 
1.50%
 
 
0.15%
 
1.50%
 
 
0.80%
US
 
 
 
 
 
 
Hourly pension
 
2.20%
 
 
3.15% - 3.25%
 
2.20%
 
 
4.40% - 4.45%
Salaried pension
 
3.80%
 
 
3.25%
 
3.80%
 
 
4.45%
OPEB (A)
 
3.80%
 
 
3.20% - 3.40%
 
3.80%
 
 
4.40% - 4.55%
Other benefits
 
3.80%
 
 
3.00% - 3.20%
 
3.80%
 
 
4.25% - 4.40%
France
 
1.50% - 3.50%
 
2.00%
 
 
1.50% - 2.50%
 
2.00%
 
Retirements
 
 
 
0.95%
 
 
 
1.65%
Other benefits
 
 
 
0.80%
 
 
 
1.35%
Germany
 
2.75%
 
1.70%
 
1.00%
 
2.75%
 
1.70%
 
1.70%
(A)
The other main financial assumptions used for the OPEB (healthcare plans, which are predominantly in the U.S.) were:
Medical trend rate: pre 65: 6.40% starting in 2020 decreasing gradually to 4.50% until 2026 and stable onwards and post 65: 5.60% starting in 2020 decreasing gradually to 4.50% until 2026 and stable onwards, and
Claims costs are based on individual company experience.
Schedule of Amounts Recognized in the Consolidated Statement of Financial Position
 
 
At December 31, 2019
 
At December 31, 2018
(in millions of Euros)
 
Pension Benefits
 
Other Benefits
 
Total
 
Pension Benefits
 
Other Benefits
 
Total
Present value of funded obligation
 
768

 

 
768

 
674

 

 
674

Fair value of plan assets
 
(445
)
 

 
(445
)
 
(380
)
 

 
(380
)
Deficit of funded plans
 
323

 

 
323

 
294

 

 
294

Present value of unfunded obligation
 
127

 
220

 
347

 
115

 
201

 
316

Net liability arising from defined benefit obligation
 
450

 
220

 
670

 
409

 
201

 
610

Schedule of Movement in Net Defined Benefit Obligations
 
 
At December 31, 2019
 
 
Defined benefit obligations
 
Plan Assets
 
Net defined benefit liability
(in millions of Euros)
 
Pension benefits
 
Other benefits
 
Total
 
At January 1, 2019
 
789

 
201

 
990

 
(380
)
 
610

Included in the Consolidated Income Statement
 
 
 
 
 
 
 
 
 
 
Current service cost
 
17

 
7

 
24

 

 
24

Interest cost / (income)
 
18

 
8

 
26

 
(10
)
 
16

Past service cost
 
(2
)
 
1

 
(1
)
 

 
(1
)
Immediate recognition of gains / (losses) arising over the year
 

 
2

 
2

 

 
2

Administration expenses
 

 

 

 
2

 
2

Included in the Statement of Comprehensive Income / (Loss)
 
 
 
 
 
 
 
 
 
 
Remeasurements due to:
 
 
 
 
 
 
 
 
 
 
—actual return less interest on plan assets
 

 

 

 
(54
)
 
(54
)
—changes in financial assumptions
 
101

 
25

 
126

 

 
126

—changes in demographic assumptions
 
(2
)
 
(2
)
 
(4
)
 

 
(4
)
—experience losses
 
(3
)
 
(6
)
 
(9
)
 

 
(9
)
Effects of changes in foreign exchange rates
 
16

 
3

 
19

 
(11
)
 
8

Included in the Consolidated Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
Benefits paid
 
(43
)
 
(20
)
 
(63
)
 
38

 
(25
)
Contributions by the Group
 

 

 

 
(25
)
 
(25
)
Contributions by the plan participants
 
4

 
1

 
5

 
(5
)
 

At December 31, 2019
 
895

 
220

 
1,115

 
(445
)
 
670

 
 
At December 31, 2018
 
 
Defined benefit obligations
 
Plan Assets
 
Net defined benefit liability
(in millions of Euros)
 
Pension benefits
 
Other benefits
 
Total
 
At January 1, 2018
 
801

 
250

 
1,051

 
(387
)
 
664

Included the Consolidated Income Statement
 

 

 

 

 

Current service cost
 
18

 
6

 
24

 

 
24

Interest cost / (income)
 
16

 
8

 
24

 
(9
)
 
15

Past service cost
 

 
(36
)
 
(36
)
 

 
(36
)
Immediate recognition of gains / (losses) arising over the year
 

 

 

 

 

Administration expenses
 

 

 

 
2

 
2

Included in the Statement of Comprehensive Income / (Loss)
 

 

 

 

 

Remeasurements due to:
 

 

 

 

 

—actual return less interest on plan assets
 

 

 

 
26

 
26

—changes in financial assumptions
 
(30
)
 
(15
)
 
(45
)
 

 
(45
)
—changes in demographic assumptions
 
(5
)
 
(1
)
 
(6
)
 

 
(6
)
—experience losses
 
(1
)
 
(2
)
 
(3
)
 

 
(3
)
Effects of changes in foreign exchange rates
 
22

 
9

 
31

 
(16
)
 
15

Included in the Consolidated Statement of Cash Flows
 

 

 

 

 

Benefits paid
 
(35
)
 
(19
)
 
(54
)
 
31

 
(23
)
Contributions by the Group
 

 

 

 
(23
)
 
(23
)
Contributions by the plan participants
 
3

 
1

 
4

 
(4
)
 

At December 31, 2018
 
789

 
201

 
990

 
(380
)
 
610

Schedule of Net Defined Benefit Obligations by Country
 
 
At December 31, 2019
 
At December 31, 2018
(in millions of Euros)
 
Defined benefit obligations
 
Plan assets
 
Net defined benefit liability
 
Defined benefit obligations
 
Plan assets
 
Net defined benefit liability
France
 
161

 
(3
)
 
158

 
151

 
(3
)
 
148

Germany
 
144

 
(1
)
 
143

 
136

 
(1
)
 
135

Switzerland
 
299

 
(214
)
 
85

 
251

 
(178
)
 
73

United States
 
510

 
(227
)
 
283

 
451

 
(198
)
 
253

Other countries
 
1

 

 
1

 
1

 

 
1

Total
 
1,115

 
(445
)
 
670

 
990

 
(380
)
 
610

Schedule of Plan Asset Categories
 
 
At December 31, 2019
 
At December 31, 2018
(in millions of Euros)
 
Quoted in an active market
 
Unquoted in an active market
 
Total
 
Quoted in an active market
 
Unquoted in an active market
 
Total
Cash & cash equivalents
 
5

 

 
5

 
6

 

 
6

Equities
 
119

 
51

 
170

 
95

 
40

 
135

Bonds
 
92

 
115

 
207

 
71

 
110

 
181

Property
 
14

 
37

 
51

 
10

 
33

 
43

Other
 

 
12

 
12

 
5

 
10

 
15

Total fair value of plan assets
 
230

 
215

 
445

 
187

 
193

 
380

Schedule of Benefit Payments Expected to be Paid Either by Pension Funds or Directly to Beneficiaries
Future benefit payments expected to be paid either by pension funds or directly by the Company to beneficiaries are as follows:
(in millions of Euros)
 
Estimated benefits payments
Year ended December 31,
 
 
2020
 
54

2021
 
51

2022
 
52

2023
 
53

2024
 
58

2025 to 2029
 
289

Actuarial assumption of discount rates  
Disclosure of defined benefit plans [line items]  
Schedule of Sensitivity Analysis and Actuarial Assumptions
At December 31, 2019, impacts of the change on the defined benefit obligation of a 0.50% increase / decrease in the discount rates are calculated by using a proxy based on the duration of each scheme:
(in millions of Euros)
 
0.50% increase in
discount rates
 
0.50% decrease in
discount rates
France
 
(10
)
 
10

Germany
 
(9
)
 
11

Switzerland
 
(25
)
 
26

United States
 
(32
)
 
35

Total sensitivity on Defined Benefit Obligations
 
(76
)
 
82