XML 125 R64.htm IDEA: XBRL DOCUMENT v3.20.1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about hedging instruments [line items]  
Schedule of Effect of Foreign Currency Derivatives Impacts in Consolidated Income Statement and Statement of Comprehensive Income/(Loss)
The table below details the effect of foreign currency derivatives in the Consolidated Income Statement and the Consolidated Statement of Comprehensive Income / (Loss):
(in millions of Euros)
 
Notes
 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
Year ended December 31, 2017
Derivatives that do not qualify for hedge accounting
 
 
 
 
 
 
 
 
Included in Other gains / (losses) - net
 
 
 
 
 
 
 
 
Realized gains / (losses) on foreign currency derivatives - net
 
10
 
7

 
7

 
(16
)
Unrealized gains / (losses) on foreign currency derivatives - net (A)
 
10
 
2

 
(1
)
 
16

Derivatives that qualify for hedge accounting
 
 
 
 
 
 
 
 
Included in Revenue
 
 
 
 
 
 
 
 
Realized (losses) / gains on foreign currency derivatives - net
 
10
 
(6
)
 
4

 
1

Unrealized (losses) / gains on foreign currency derivatives - net
 
10
 
(1
)
 
(2
)
 
1

Included in Other gains / (losses) - net
 
 
 
 
 
 
 
 
Realized gains / (losses) in ineffective portion of derivatives
 
 
 

 

 

Included in Other comprehensive income / (loss)
 
 
 
 
 
 
 
 
Unrealized (losses) / gains on foreign currency derivatives - net
 
 
 
(15
)
 
(23
)
 
48

Gains / (losses) reclassified from cash flow hedge reserve to Consolidated Income Statement
 
 
 
7

 
(2
)
 
(2
)
(A)
Gains or losses on the hedging instruments are expected to offset losses or gains on the underlying hedged forecasted sales that will be reflected in future years when these sales are recognized.
Schedule of Exposure to Financial Counterparties by Rating Type
The number of financial counterparties is tabulated below showing our exposure to the counterparty by rating type (Parent company ratings from Moody’s Investor Services):
 
 
At December 31, 2019
 
At December 31, 2018
 
 
Number of financial counterparties (A)
 
Exposure (in millions of Euros)
 
Number of financial counterparties (A)
 
Exposure (in millions of Euros)
Rated Aa or better
 
2

 
83

 
2

 
22

Rated A
 
9

 
81

 
8

 
110

Rated Baa
 
3

 
5

 
2

 
4

Total
 
14

 
169

 
12

 
136

(A)
Financial Counterparties for which the Group’s exposure is below €0.25 million have been excluded from the analysis.
Schedule of Undiscounted Contractual Financial Assets and Financial Liabilities Values by Relevant Maturity Groupings
The tables below show undiscounted contractual financial assets and financial liabilities values by relevant maturity groupings based on the remaining periods from December 31, 2019 and December 31, 2018 respectively to the contractual maturity date.
 
 
At December 31, 2019
 
At December 31, 2018
(in millions of Euros)
 
Less than 1 year
 
Between 1- 5 years
 
Over 5 years
 
Less than 1 year
 
Between 1 - 5 years
 
Over 5 years
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
Net debt derivatives
 
3

 
4

 

 
5

 
12

 

Net cash flows from derivative assets related to currencies and commodities
 
21

 
9

 

 
22

 
12

 

Total
 
24

 
13

 

 
27

 
24

 

 
 
 
 
At December 31, 2019
 
At December 31, 2018
(in millions of Euros)
 
Notes
 
Less than 1 year
 
Between 1 - 5 years
 
After 5 years
 
Less than 1 year
 
Between 1 - 5 Years
 
After 5 years
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings (A)
 
 
 
139

 
589

 
1,438

 
6

 
315

 
1,754

Leases
 
 
 
40

 
113

 
88

 
20

 
50

 
16

Interest (B)
 
 
 
112

 
404

 
85

 
114

 
422

 
173

Net debt derivatives
 
 
 
4

 

 

 
3

 
4

 

Net cash flows from derivative liabilities related to currencies and commodities
 
 
 
31

 
25

 

 
56

 
35

 

Trade payables and other (excluding contract liabilities)
 
21
 
945

 
15

 

 
900

 
18

 

Total
 
 
 
1,271

 
1,146

 
1,611

 
1,079

 
794

 
1,927

(A)
Borrowings include the Pan-U.S. ABL facility, which is considered short-term in nature and is included in the category “Less than 1 year”.
(B)
Interest disclosed is an undiscounted forecast interest amount and excludes interest on leases.
Currency risk  
Disclosure of detailed information about hedging instruments [line items]  
Schedule of Nominal Value of Derivatives
The following tables outline the nominal value (converted to millions of Euros at the closing rate) of derivatives for Constellium’s most significant foreign exchange exposures as at December 31, 2019.
Forward derivative sales
 
Maturity Year
 
Less than 1 year
 
Over 1 year
USD/EUR
 
2020-2024
 
446

 
157

EUR/CHF
 
2020-2023
 
79

 
35

Other currencies
 
2020
 
10

 

Forward derivative purchases
 
Maturity Year
 
Less than 1 year
 
Over 1 year
USD/EUR
 
2020-2024
 
473

 
77

EUR/CHF
 
2020-2024
 
130

 
61

EUR/CZK
 
2020
 
81

 

Other currencies
 
2020
 
2

 

Schedule of Effect of Foreign Currency Derivatives Impacts in Consolidated Income Statement
The table below details the effect of foreign currency derivatives in the Consolidated Income Statement:
(in millions of Euros)
 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
Year ended December 31, 2017
Derivatives
 


 
 
 
 
Included in Finance costs - net
 


 
 
 
 
Realized gains / (losses) on foreign currency derivatives - net
 
9

 
5

 
31

Unrealized gains / (losses) on foreign currency derivatives - net
 
4

 
23

 
(110
)
Total
 
13

 
28

 
(79
)
Commodity price risk  
Disclosure of detailed information about hedging instruments [line items]  
Schedule of Nominal Value of Derivatives
At December 31, 2019, the nominal amount of commodity derivatives is as follows:
(in millions of Euros)
 
Maturity
 
Less than 1 year
 
Over 1 year
Aluminium
 
2020-2023
 
283

 
33

Premium
 
2020-2021
 
11

 
2

Copper
 
2020-2022
 
10

 
7

Silver
 
2020-2021
 
6

 

Zinc
 
2020-2022
 
9

 
9

Natural gas
 
2020-2021
 
5

 
2

Schedule of Effect of Foreign Currency Derivatives Impacts in Consolidated Income Statement
The Group does not apply hedge accounting on commodity derivatives and therefore any mark-to-market movements are recognized in Other gains / (losses) - net.
(in millions of Euros)
 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
Year ended December 31, 2017
Derivatives
 
 
 
 
 
 
Included in Other gains / (losses) - net
 
 
 
 
 
 
Realized (losses) / gains on commodity derivatives - net
 
(56
)
 
7

 
16

Unrealized gains / (losses) on commodity derivatives - net
 
31

 
(83
)
 
41

Other currencies  
Disclosure of detailed information about hedging instruments [line items]  
Schedule of Impact on Profit and Equity (before tax effect) of a 10% strengthening of the US Dollar versus the Euro
The largest exposures of the Group are related to the Euro/U.S. Dollar exchange rate. The table below summarizes the impact on profit and Equity (before tax effect) of a 10% strengthening of the U.S. Dollar versus the Euro for non U.S. Dollar functional currency entities.
(in millions of Euros)
 
Effect on profit before tax
 
Effect on pretax equity
Trade receivables
 
2

 

Trade payables
 
(1
)
 

Derivatives on commercial transaction (A)
 
(4
)
 
(23
)
Commercial transaction exposure
 
(3
)
 
(23
)
Cash in Bank and intercompany loans
 
120

 

Borrowings
 
(153
)
 

Derivatives on financing transaction
 
33

 

Financing transaction exposure
 

 

Total
 
(3
)
 
(23
)
(A)
Gains or losses on the hedging instruments are expected to offset losses or gains on the underlying hedged forecasted sales that will be reflected in future years when these sales are recognized. The impact on pretax equity (€23 million) relates to derivatives hedging future sales spread from 2020 to 2022 which are designated as cash flow hedges.
U.S. Dollars  
Disclosure of detailed information about hedging instruments [line items]  
Schedule of Impact on Profit and Equity (before tax effect) of a 10% strengthening of the US Dollar versus the Euro
The table below summarizes the impact on profit and Equity (before tax effect) of a 10% strengthening of the U.S. Dollar versus the Euro (on average rate for profit before tax and closing rate for pretax equity) for U.S. Dollar functional currency entities.
(in millions of Euros)
 
Effect on profit before tax
 
Effect on pretax equity
10% strengthening U.S. Dollar/Euro
 
(4
)
 
16