XML 172 R62.htm IDEA: XBRL DOCUMENT v3.20.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2019
Borrowings [abstract]  
Schedule of Borrowings by Nature
(in millions of Euros)
 
December 31, 2019
 
December 31, 2018
 
 
Nominal Value in Currency
 
Nominal rate
 
Effective rate
 
Nominal Value In Euros
 
(Arrangement fees)
 
Accrued interests
 
Carrying value
 
Carrying value
Secured Pan-U.S. ABL (due 2022) (A)
 
$
142

 
Floating

 
4.2
%
 
127

 

 

 
127

 

Secured Inventory Based Facility (due 2021) (B)
 

 
Floating

 

 

 

 

 

 

Senior Unsecured Notes
 
 
 
 
 
 
 


 


 


 


 
 
Constellium SE
(Issued May 2014, due 2024)
 
$
400

 
5.75
%
 
6.26
%
 
356

 
(3
)
 
2

 
355

 
348

Constellium SE
(Issued May 2014, due 2021)
 
200

 
4.63
%
 
5.16
%
 
200

 
(1
)
 
1

 
200

 
300

Constellium SE
(Issued February 2017, due 2025)
 
$
650

 
6.63
%
 
7.13
%
 
579

 
(10
)
 
13

 
582

 
568

Constellium SE
(Issued November 2017, due 2026)
 
$
500

 
5.88
%
 
6.26
%
 
445

 
(6
)
 
10

 
449

 
440

Constellium SE
(Issued November 2017, due 2026)
 
400

 
4.25
%
 
4.57
%
 
400

 
(6
)
 
6

 
400

 
399

Unsecured Revolving Credit Facility (due 2021) (C)
 

 
Floating

 

 

 

 

 

 

Lease liabilities
 
 
 
 
 
 
 
187

 

 
1

 
188

 
73

Other loans (D)
 
 
 
 
 
 
 
59

 

 
1

 
60

 
23

Total Borrowings
 
 
 
 
 
 
 
2,353

 
(26
)
 
34

 
2,361

 
2,151

Of which non-current
 
 
 
 
 
 
 
 
 
 
 
 
 
2,160

 
2,094

Of which current
 
 
 
 
 
 
 
 
 
 
 
 
 
201

 
57

Constellium SE Senior Notes are guaranteed by certain subsidiaries.
(A)
On February 20, 2019, the Pan-U.S. ABL was amended to include Bowling Green and increased to $350 million. The Pan-U.S. ABL was increased to $400 million on May 10, 2019.
(B)
On March 15, 2019, the French secured Inventory Based Facility maturity was extended to 2021.
(C)
The Unsecured Revolving Credit Facility has a €7 million borrowing base and is provided by Bpifrance Financement, a related party.
(D)
Other loans include €36 million of financial liabilities relating to the sale and leaseback of assets that were considered to be financing arrangements in substance.
Schedule of Movement in Borrowings
(in millions of Euros)
 
Notes
 
Year ended December 31, 2019
 
Year ended December 31, 2018
At December 31, prior period
 
 
 
2,151

 
2,127

IFRS 16 application
 
 
 
102

 

At January 1
 
 
 
2,253

 
2,127

Cash flows
 
 
 
 
 
 
Repayment of Senior Notes (A)
 
 
 
(100
)
 

Proceeds / (repayments) from revolving credit facilities and other loans
 
 
 
109

 
(68
)
Lease repayments
 
 
 
(86
)
 
(15
)
Non-cash changes
 
 
 
 
 
 
Borrowings assumed through business combination
 
3
 
75

 

Movement in interests accrued or capitalized
 
 
 
1

 
12

New leases and other loans
 
 
 
75

 
28

Deferred arrangement fees, step-up amortization and other
 
 
 
5

 
2

Effects of changes in foreign exchange rates
 
 
 
29

 
65

At December 31
 
 
 
2,361

 
2,151

(A)
On August 8, 2019, €100 million of the €300 million outstanding aggregate principal amount of the 4.63% Senior Notes due 2021 were redeemed.
Schedule of Currency Concentration of Total Borrowings
The composition of the carrying amounts of total borrowings in Euro equivalents is denominated in the currencies shown below:
(in millions of Euros)
 
At December 31, 2019
 
At December 31, 2018
U.S. Dollar
 
1,597

 
1,408

Euro
 
746

 
726

Other currencies
 
18

 
17

Total borrowings
 
2,361

 
2,151