XML 217 R59.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS ACCOUNTED FOR UNDER THE EQUITY METHOD (Tables)
12 Months Ended
Dec. 31, 2019
Investments accounted for using equity method [abstract]  
Schedule of Group Investments Accounted for Under Equity Method
The Group's investment accounted for under the Equity method is Rhenaroll S.A.
(in millions of Euros)
 
Year ended December 31, 2019
 
Year ended December 31, 2018
At January 1
 
1

 
1

Group share in loss
 

 
(33
)
Reclassified to non-current other financial assets (A)
 

 
33

At December 31
 
1

 
1


(A)
At December 31, 2018, the loan to Constellium-UACJ ABS LLC was, in substance, part of Constellium’s investment in the joint-venture. Thus, Constellium’s accumulated share of the losses of joint-ventures, in excess of the initial investment, was recognized against other financial assets for a cumulative amount of €49 million at December 31, 2018, of which €33 million was recognized during the year ended December 31, 2018.
Schedule of Group Share of Joint Ventures
 
 
 
 
Group share of joint venture’s net assets
 
Group share of joint venture’s profit/ (loss)
(in millions of Euros)
 
% interest
 
At December 31, 2019
 
At December 31, 2018
 
At December 31, 2019
 
At December 31, 2018
Constellium-UACJ ABS LLC
 
51.00
%
 

 
(49
)
 

 
(33
)
Rhenaroll S.A. (A)
 
49.85
%
 
1

 
1

 

 

Group share
 
 
 
1

 
(48
)
 

 
(33
)
Reclassified to non-current other financial assets
 
 
 

 
49

 

 

Investment in joint venture
 
 
 
1

 
1

 

 
(33
)
(A)
The Group holds a 49.85% interest in a joint venture named Rhenaroll S.A. (located in Biesheim, France), specialized in the chrome-plating, grinding and repairing of rolling mills’ roll and rollers. Rhenaroll S.A. is a private company with no quoted market price available for its shares. The investment is included in P&ARP segment assets.
Schedule of Amounts Included in Consolidated Financial Statements in Accordance with Group Accounting Principles
The information presented hereafter reflects the amounts included in the Consolidated Financial Statements of the relevant entity in accordance with Group accounting principles and not the Company’s share of those amounts.
(in millions of Euros)
 
At December 31, 2018
Current assets
 
 
Cash and cash equivalents
 
8

Trade receivables and other
 
49

Inventories
 
68

Non-current assets
 
 
Property, plant and equipment
 
166

Intangible assets
 

Total Assets
 
291

Current liabilities
 
 
Trade payables and other
 
79

Borrowings (A)
 
36

Non-current liabilities
 
 
Borrowings (A)
 
271

Equity
 
(95
)
Total Equity and Liabilities
 
291

(A)
In February 2018, the shareholders had agreed to modify the terms of their loan to Constellium-UACJ ABS LLC by reducing the interest rate and extending the maturity to March 31, 2023.
(in millions of Euros)
 
Year ended December 31, 2018
Revenue
 
262

Cost of sales
 
(309
)
Selling and administrative expenses
 
(10
)
Loss from operations
 
(57
)
Finance costs (A)
 
(7
)
Net loss
 
(64
)
(A)
Finance costs include a €11 million gain related to the shareholders’ loan modification for the year ended December 31, 2018.