XML 191 R164.htm IDEA: XBRL DOCUMENT v3.20.1
PARENT COMPANY - Statement of Financial Position of Constellium SE (parent company only) (Details) - EUR (€)
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets          
Cash and cash equivalents € 184,000,000   € 164,000,000 € 269,000,000 € 347,000,000
Trade receivables and other 474,000,000   587,000,000    
Other financial assets 22,000,000   30,000,000    
Total current assets 1,350,000,000   1,441,000,000    
Non-current assets          
Property, plant and equipment 2,056,000,000 € 1,768,000,000 1,666,000,000 1,517,000,000  
Trade receivables and other 60,000,000   64,000,000    
Deferred income tax assets 185,000,000   163,000,000    
Total non-current assets 2,834,000,000   2,460,000,000    
Total Assets 4,184,000,000   3,901,000,000    
Current liabilities          
Trade payables and other 999,000,000   968,000,000    
Income tax payable 14,000,000   8,000,000    
Other financial liabilities 35,000,000   60,000,000    
Total current liabilities 1,272,000,000   1,139,000,000    
Non-current liabilities          
Borrowings 2,160,000,000   2,094,000,000    
Income tax payable 24,000,000   22,000,000    
Total non-current liabilities 2,997,000,000   2,876,000,000    
Total Liabilities 4,269,000,000   4,015,000,000    
Equity          
Share capital 2,757,348.36   3,000,000    
Share premium 420,000,000   420,000,000    
Total Equity (85,000,000)   (114,000,000) (319,000,000) (570,000,000)
Total Equity and Liabilities 4,184,000,000   3,901,000,000    
Parent          
Current assets          
Cash and cash equivalents 0   0 € 0 € 0
Trade receivables and other 200,000,000   109,000,000    
Other financial assets 37,000,000   38,000,000    
Total current assets 237,000,000   147,000,000    
Non-current assets          
Property, plant and equipment 0   0    
Financial assets 2,002,000,000   2,106,000,000    
Investments in subsidiaries 159,000,000   144,000,000    
Trade receivables and other 27,000,000   0    
Deferred income tax assets 1,000,000   2,000,000    
Total non-current assets 2,189,000,000   2,252,000,000    
Total Assets 2,426,000,000   2,399,000,000    
Current liabilities          
Trade payables and other 6,000,000   5,000,000    
Income tax payable 45,000,000   21,000,000    
Other financial liabilities 33,000,000   33,000,000    
Total current liabilities 84,000,000   59,000,000    
Non-current liabilities          
Borrowings 1,954,000,000   2,022,000,000    
Income tax payable 19,000,000   0    
Total non-current liabilities 1,973,000,000   2,022,000,000    
Total Liabilities 2,057,000,000   2,081,000,000    
Equity          
Share capital 3,000,000   3,000,000    
Share premium 429,000,000   429,000,000    
Accumulated retained earnings (153,000,000)   (239,000,000)    
Other reserves 53,000,000   38,000,000    
Net income 37,000,000   87,000,000    
Total Equity 369,000,000   318,000,000    
Total Equity and Liabilities € 2,426,000,000   € 2,399,000,000