XML 132 R116.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS ACCOUNTED FOR UNDER THE EQUITY METHOD - Amounts Included in Consolidated Financial Statements in Accordance with Group Accounting Principles (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Dec. 31, 2016
Current assets          
Cash and cash equivalents € 184 € 164 € 269   € 347
Trade receivables and other 474 587      
Inventories 670 660      
Non-current assets          
Property, plant and equipment 2,056 1,666 1,517 € 1,768  
Intangible assets 70 70 68    
Total Assets 4,184 3,901      
Current liabilities          
Trade payables and other 999 968      
Borrowings 201 57      
Non-current liabilities          
Borrowings 2,160 2,094      
Equity (85) (114) (319)   € (570)
Total Equity and Liabilities 4,184 3,901      
Revenue 5,907 5,686 5,237    
Cost of sales (5,305) (5,148) (4,682)    
Selling and administrative expenses (276) (247) (247)    
Income from operations 255 404 338    
Finance costs (175) (156) (267)    
Net income / (loss) € 64 190 € (31)    
Gain related shareholders loan facilities modification   11      
Constellium-UACJ ABS LLC          
Current assets          
Cash and cash equivalents   8      
Trade receivables and other   49      
Inventories   68      
Non-current assets          
Property, plant and equipment   166      
Intangible assets   0      
Total Assets   291      
Current liabilities          
Trade payables and other   79      
Borrowings   36      
Non-current liabilities          
Borrowings   271      
Equity   (95)      
Total Equity and Liabilities   291      
Revenue   262      
Cost of sales   (309)      
Selling and administrative expenses   (10)      
Income from operations   (57)      
Finance costs   (7)      
Net income / (loss)   € (64)