XML 29 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 184,443 $ 337,595
Restricted cash 12,421 6,092
Commercial mortgage loans, held for investment, net of allowance for credit losses of $78,083 and $47,175 as of December 31, 2024 and 2023, respectively [1] 4,908,667 4,989,767
Commercial mortgage loans, held for sale, measured at fair value [2] 87,270 0
Real estate securities, available for sale, measured at fair value, amortized cost of $202,894 and $243,272 as of December 31, 2024 and 2023, respectively [3] 202,973 242,569
Receivable for loan repayment [4] 157,582 55,174
Accrued interest receivable 42,225 42,490
Prepaid expenses and other assets 17,526 19,213
Intangible lease asset, net of amortization 39,834 42,793
Real estate owned, net of depreciation 113,160 115,830
Real estate owned, held for sale 222,890 103,657
Equity method investment 13,395 0
Total assets 6,002,386 5,955,180
LIABILITIES AND STOCKHOLDERS' EQUITY    
Collateralized loan obligations 3,628,270 3,567,166
Mortgage note payable 23,998 23,998
Unsecured debt 81,395 81,295
Credit default swaps 713 0
Interest payable 12,844 15,383
Distributions payable 36,237 36,133
Accounts payable and accrued expenses 14,443 13,339
Intangible lease liability, held for sale 1,291 12,297
Total liabilities 4,392,581 4,279,223
Commitments and Contingencies
Redeemable convertible preferred stock:    
Total redeemable convertible preferred stock 89,748 89,748
Equity:    
Common stock, $0.01 par value, 900,000,000 shares authorized, 83,066,789 and 82,751,913 issued and outstanding as of December 31, 2024 and 2023, respectively 818 820
Additional paid-in capital 1,600,997 1,599,197
Accumulated other comprehensive income (loss) 79 (703)
Accumulated deficit (348,074) (298,942)
Total stockholders' equity 1,512,562 1,559,114
Non-controlling interest 7,495 27,095
Total equity 1,520,057 1,586,209
Total liabilities, redeemable convertible preferred stock and equity 6,002,386 5,955,180
Related Party    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Due to affiliates 14,106 19,316
CMBS    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Repurchase agreements 329,811 299,707
Other financings 12,865 36,534
Repurchase agreements, real estate securities    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Repurchase agreements 236,608 174,055
Series H Preferred Stock    
Redeemable convertible preferred stock:    
Total redeemable convertible preferred stock 89,748 89,748
Series E Preferred Stock    
Equity:    
Preferred stock, $0.01 par value; 100,000,000 shares authorized, 7.5% Cumulative Redeemable Preferred Stock, Series E, 10,329,039 shares issued and outstanding as of December 31, 2024 and 2023, respectively $ 258,742 $ 258,742
[1] Includes pledged assets of $268.7 million and $299.7 million as of December 31, 2024 and 2023, respectively.
[2] Includes pledged assets of $61.1 million and zero as of December 31, 2024 and 2023, respectively.
[3] Includes pledged assets of $180.7 million and $167.9 million as of December 31, 2024 and 2023, respectively.
[4] Includes $157.0 million and $55.1 million of cash held by the servicer related to the CLOs as of December 31, 2024 and 2023, respectively.