XML 51 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Cash flows from operating activities:            
Net income (loss) $ (7,400) $ 19,890        
Adjustments to reconcile net income (loss) to net cash (used in)/provided by operating activities:            
Premium amortization and (discount accretion), net (1,710) (1,506)        
Accretion of deferred commitment fees (1,233) (406)        
Amortization of deferred financing costs 5,684 1,106        
Share-based compensation 39 39        
Realized (gain)/loss on sale of real estate securities 438 0        
Unrealized (gain)/loss on commercial mortgage loans held-for-sale 1,934 336        
Unrealized (gain)/loss on derivative instruments 4,836 1,066        
Unrealized (gain)/loss on other real estate investments 61 0        
Depreciation and amortization 588 0        
Recognition of deferred rent revenue (89) 0        
Loan loss (recovery)/provision 14,597 2,495        
Impairment losses on real estate owned assets 398 0        
Origination of commercial mortgage loans, held-for-sale (119,349) (202,950)        
Proceeds from sale of commercial mortgage loans, held-for-sale 138,164 177,138        
Changes in assets and liabilities:            
Accrued interest receivable 1,664 (437)        
Prepaid expenses and other assets (6,300) (1,845)        
Accounts payable and accrued expenses (2,068) 772        
Due to affiliates 9,249 94        
Interest payable (2,072) 458        
Net cash (used in)/provided by operating activities 37,431 (3,750)        
Cash flows from investing activities:            
Origination and purchase of commercial mortgage loans, held for investment (287,644) (310,904)        
Principal repayments received on commercial mortgage loans, held for investment 426,742 235,633        
Purchase of other real estate investments (624) 0        
Purchase of real estate securities (134,818) (40,200)        
Principal repayments received on real estate securities 643 57        
Purchase of derivative instruments (689) (522)        
Net cash (used in)/provided by investing activities 3,610 (115,936)        
Cash flows from financing activities:            
Proceeds from issuances of common stock 10,726 19,409        
Proceeds from issuances of redeemable convertible preferred stock 70 14,979        
Common stock repurchases (6,716) (7,207)        
Repayments of collateralized loan obligation (68,894) (200,426)        
Borrowings on repurchase agreements - commercial mortgage loans 65,413 490,189        
Repayments of repurchase agreements - commercial mortgage loans (83,432) (268,740)        
Borrowings on repurchase agreements - real estate securities 340,116 167,587        
Repayments of repurchase agreements - real estate securities (237,596) (190,048)        
Borrowing on other financing and loan participation - commercial mortgage loans 15,190 0        
Borrowings on Mortgage Note Payable 11,000 0        
Payments of deferred financing costs (75) 0        
Distributions paid (16,776) (13,791)        
Net cash (used in)/provided by financing activities: 29,026 11,952        
Net change in cash, cash equivalents and restricted cash 70,067 (107,734)        
Cash, cash equivalents and restricted cash, beginning of period 109,122 204,419 $ 204,419      
Cash, cash equivalents and restricted cash, end of period 179,189 96,685 109,122      
Supplemental disclosures of cash flow information:            
Taxes paid 0 0        
Interest paid 20,880 18,802        
Supplemental disclosures of non-cash flow information:            
Distributions payable       $ 6,956 $ 6,912 $ 6,100
Common stock issued through distribution reinvestment plan 3,548 3,392        
Commercial mortgage loans transferred from held for investment to held for sale 9,619 0        
Real estate owned received in foreclosure 14,000 0        
Cash and cash equivalents       88,960 87,246 79,698
Restricted cash       90,229 21,876 16,987
Cash, cash equivalents and restricted cash, end of period $ 179,189 $ 96,685 $ 109,122 $ 179,189 $ 109,122 $ 96,685