XML 39 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash and cash equivalents $ 88,960 $ 87,246
Restricted cash 90,229 21,876
Commercial mortgage loans, held for investment, net of allowance of $21,702 and $921 as of March 31, 2020 and December 31, 2019, respectively 2,640,979 2,762,042
Commercial mortgage loans, held-for-sale, measured at fair value 91,813 112,562
Commercial mortgage loans, held-for-sale 9,619 0
Real estate securities, available for sale, measured at fair value, amortized cost of $509,745 and $387,294 as of March 31, 2020 and December 31, 2019, respectively 441,160 386,316
Derivative instruments, at fair value 1,173 1,119
Other real estate investments, measured at fair value 2,496 2,557
Receivable for loan repayment [1] 28,206 89,317
Accrued interest receivable 15,877 16,308
Prepaid expenses and other assets 10,848 5,322
Intangible lease asset, net of amortization 14,165 14,377
Operating right of use asset, net of amortization 5,902 5,979
Real estate owned, net of depreciation 49,306 35,333
Receivable for unsettled trades 11,152 266
Total assets 3,501,885 3,540,620
LIABILITIES AND STOCKHOLDERS' EQUITY    
Collateralized loan obligations 1,739,009 1,803,185
Par Value Issued 40,167 29,167
Other financing and loan participation - commercial mortgage loans 15,190 0
Derivative instruments, at fair value 5,528 1,581
Interest payable 2,886 4,958
Distributions payable 6,956 6,912
Accounts payable and accrued expenses 10,008 10,925
Due to affiliates 14,038 4,789
Operating lease liabilities 6,176 6,136
Deferred rent revenue 61 150
Total liabilities 2,571,423 2,514,705
Commitment and contingencies (See Note 10)
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of March 31, 2020 and December 31, 2019 0 0
Common stock, $0.01 par value, 949,999,000 shares authorized, 44,396,346 and 43,916,815 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively 445 441
Additional paid-in capital 910,905 903,310
Accumulated other comprehensive income (loss) (68,585) (978)
Accumulated deficit (121,500) (85,968)
Total stockholders' equity 721,265 816,805
Total liabilities, redeemable convertible preferred stock and stockholders' equity 3,501,885 3,540,620
CMBS    
ASSETS    
Real estate securities, available for sale, measured at fair value, amortized cost of $509,745 and $387,294 as of March 31, 2020 and December 31, 2019, respectively 441,160 386,316
LIABILITIES AND STOCKHOLDERS' EQUITY    
Repurchase agreements 234,524 252,543
Real Estate Securities    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Repurchase agreements 496,880 394,359
Series A Convertible Preferred Stock    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of March 31, 2020 and December 31, 2019 202,235 202,144
Series C Convertible Preferred Stock    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of March 31, 2020 and December 31, 2019 $ 6,962 $ 6,966
[1] Includes $28.2 million and $89.3 million of cash held by servicer related to loan payoffs pledged to the CLOs as of March 31, 2020 and December 31, 2019, respectively.