XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income
Non- Controlling Interests
Balance, beginning of period (in shares) at Dec. 31, 2024   102,241,978          
Balance, beginning of period at Dec. 31, 2024 $ 5,878,180 $ 1 $ 3,086,342 $ (1,616,170) $ 4,393,853 $ 2,509 $ 11,645
Balance, beginning of period (in shares) at Dec. 31, 2024       59,819,731      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 213,731       213,466   265
Exercise of stock options and issuance of restricted stock units, net (shares) [1]   534,036          
Exercise of stock options and issuance of restricted stock units, net [1] $ (5,663)   (5,663)        
Repurchase of common stock (in shares) 2,243,995 2,243,995 [2]   2,243,995 [2]      
Repurchase of common stock [2] $ (136,116)     $ (136,116)      
Stock compensation expense 7,785   7,785        
Distributions to non-controlling interests of consolidated joint ventures (393)           (393)
Balance, end of period (in shares) at Mar. 31, 2025   100,532,019          
Balance, end of period at Mar. 31, 2025 5,957,524 $ 1 3,088,464 $ (1,752,286) 4,607,319 2,509 11,517
Balance, end of period (in shares) at Mar. 31, 2025       62,063,726      
Balance, beginning of period (in shares) at Dec. 31, 2025   96,536,827          
Balance, beginning of period at Dec. 31, 2025 6,309,289 $ 1 3,114,898 $ (2,000,527) 5,176,353 2,597 15,967
Balance, beginning of period (in shares) at Dec. 31, 2025       66,272,459      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 100,429       98,625   1,804
Other comprehensive income [3] (352)         (352)  
Exercise of stock options and issuance of restricted stock units, net (shares) [4]   409,129          
Exercise of stock options and issuance of restricted stock units, net [4] $ (7,570)   (7,570)        
Repurchase of common stock (in shares) 2,457,073 2,457,073 [5]   2,457,073 [5]      
Repurchase of common stock [5] $ (150,805)     $ (150,805)      
Stock compensation expense 6,560   6,560        
Distributions to non-controlling interests of consolidated joint ventures (9,397)           (9,397)
Balance, end of period (in shares) at Mar. 31, 2026   94,488,883          
Balance, end of period at Mar. 31, 2026 $ 6,248,154 $ 1 $ 3,113,888 $ (2,151,332) $ 5,274,978 $ 2,245 $ 8,374
Balance, end of period (in shares) at Mar. 31, 2026       68,729,532      
[1] Dollar amount includes $5.2 million of stock options exercised netted with the value of shares withheld for taxes on the issuance of restricted stock units.
[2] Dollar amount includes an incremental amount related to the 1% excise tax on share repurchases.
[3] Dollar amount relates to post-retirement benefits adjustments, net of tax.
[4] Dollar amount includes $2.9 million of stock options exercised netted with the value of shares withheld for taxes on the issuance of restricted stock units.
[5] Dollar amount includes an incremental amount related to the 1% excise tax on share repurchases.