XML 42 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities      
Net income before allocation to non-controlling interests $ 791,263 $ 886,570 $ 769,741
Adjustments to reconcile net income to net cash provided by operating activities:      
Net income from unconsolidated entities (4,867) (6,347) (8,757)
Stock compensation expense 29,049 22,461 26,095
Loss on extinguishment of debt, net 13,324 0 295
Distributions of earnings from unconsolidated entities 12,789 12,929 9,230
Depreciation and amortization 40,182 41,190 33,406
Lease expense 17,641 20,361 24,808
Debt issuance costs amortization 2,732 2,890 3,315
Estimated development liability change in estimate 0 (23,051) (14,829)
Deferred income taxes 1,885 (8,423) (169)
Real estate impairment charges 28,821 29,637 11,791
Change in Build-to-Rent/Urban Form assets due to sale 67,247 79,976 0
Changes in operating assets and liabilities:      
Real estate inventory and land deposits 26,578 (797,330) (78,575)
Mortgage loans held for sale, prepaid expenses and other assets, net (183,070) (182,084) 31,012
Customer deposits (114,122) (86,936) (86,005)
Accounts payable, accrued expenses and other liabilities 81,990 215,993 84,811
Income taxes payable 5,903 2,243 0
Net cash provided by operating activities 817,345 210,079 806,169
Cash Flows from Investing Activities:      
Purchase of property and equipment (40,372) (36,330) (33,426)
Distributions of capital from unconsolidated entities 30,401 29,698 824
Investments of capital into unconsolidated entities (85,578) (129,809) (64,589)
Purchase of fixed-maturity securities (55,738) 0 0
Proceeds from sale and maturities of fixed-maturity securities 1,385 0 0
Purchase of equity securities (4,870) 0 0
Net cash used in investing activities (154,772) (136,441) (97,191)
Cash Flows from Financing Activities      
Increase in loans payable and other borrowings 198,640 0 7,103
Repayments on loans payable and other borrowings (1,250) (52,093) (20,747)
Borrowings on revolving credit facilities 240,000 100,000 0
Repayments on revolving credit facilities (240,000) (100,000) 0
Borrowings on mortgage warehouse facilities 3,466,875 3,652,098 3,007,682
Repayments on mortgage warehouse facilities (3,558,730) (3,631,102) (3,160,290)
Proceeds from issuance of senior notes 525,000 0 0
Repayments on senior notes (527,070) 0 (350,000)
Payment of deferred financing costs (15,621) 0 0
Changes in stock option exercises and issuance of restricted stock, net (493) (4,716) 17,013
Payment of principal portion of finance lease (1,385) (1,404) (1,316)
Repurchase of common stock, net (381,016) (347,598) (127,959)
Cash and distributions to non-controlling interests of consolidated joint ventures, net (3,458) (8,756) 0
Net cash used in financing activities (298,508) (393,571) (628,514)
Net Increase/(Decrease) in Cash and Cash Equivalents and Restricted Cash 364,065 (319,933) 80,464
Cash, Cash Equivalents, and Restricted Cash - Beginning of period 487,166 807,099 726,635
Cash, Cash Equivalents, and Restricted Cash - End of period 851,231 487,166 807,099
Supplemental Cash Flow Information      
Income tax payments (303,965) (264,425) (204,274)
Supplemental Non-Cash Investing and Financing Activities:      
Loans payable issued to sellers in connection with land purchase contracts 246,588 341,020 235,554
Change in consolidated real estate not owned 23,000 (423) 47,647
Non-cash portion of loss on debt extinguishment 1,860 0 0
Accrual of excise tax on share repurchases $ (3,341) $ (3,476) $ 0