XML 118 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
OPERATING AND REPORTING SEGMENTS - Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue $ 8,168,136 $ 7,417,831 $ 8,224,917
Total cost of revenue 6,183,924 5,634,758 6,132,551
Gross Profit 1,984,212 1,783,073 2,092,366
Sales, commissions and other marketing costs (456,092) (418,134) (398,074)
General and administrative expenses (314,406) (280,573) (245,138)
Net (loss)/income from unconsolidated entities 6,347 8,757 (14,184)
Interest and other expense, net (63,943) (74,990) (56,171)
Gain on extinguishment of debt 0 (295) 13,876
Income before income taxes 1,156,118 1,017,838 1,392,675
Home closings revenue, net      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 7,755,219 7,158,857 7,889,371
Total cost of revenue 5,863,743 5,451,401 5,904,458
Gross Profit 1,891,476 1,707,456 1,984,913
Other Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 412,917 258,974 335,546
Other Cost Of Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total cost of revenue 320,181 183,357 228,093
Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 8,059,707 7,404,656 8,128,833
Total cost of revenue 6,071,333 5,624,767 6,074,129
Gross Profit 1,988,374 1,779,889 2,054,704
Sales, commissions and other marketing costs (448,176) (411,379) (382,769)
General and administrative expenses (128,903) (111,580) (102,983)
Net (loss)/income from unconsolidated entities 8,836 8,833 (13,229)
Interest and other expense, net (21,392) (76,832) (40,970)
Gain on extinguishment of debt   0 0
Income before income taxes 1,398,739 1,188,931 1,514,753
Operating Segments | Home closings revenue, net      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 7,755,219 7,158,857 7,889,371
Total cost of revenue 5,863,743 5,451,401 5,904,458
Gross Profit 1,891,476 1,707,456 1,984,913
Operating Segments | Other Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 304,488 245,799 239,462
Operating Segments | Other Cost Of Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total cost of revenue 207,590 173,366 169,671
Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 108,429 13,175 96,084
Total cost of revenue 112,591 9,991 58,422
Gross Profit (4,162) 3,184 37,662
Sales, commissions and other marketing costs (7,916) (6,755) (15,305)
General and administrative expenses (185,503) (168,993) (142,155)
Net (loss)/income from unconsolidated entities (2,489) (76) (955)
Interest and other expense, net (42,551) 1,842 (15,201)
Gain on extinguishment of debt   (295) 13,876
Income before income taxes (242,621) (171,093) (122,078)
Segment Reporting, Reconciling Item, Corporate Nonsegment | Home closings revenue, net      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 0 0 0
Total cost of revenue 0 0 0
Gross Profit 0 0 0
Segment Reporting, Reconciling Item, Corporate Nonsegment | Other Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 108,429 13,175 96,084
Segment Reporting, Reconciling Item, Corporate Nonsegment | Other Cost Of Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total cost of revenue 112,591 9,991 58,422
East | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 2,879,536 2,674,630 2,739,759
Total cost of revenue 2,108,822 1,953,311 2,021,536
Gross Profit 770,714 721,319 718,223
Sales, commissions and other marketing costs (169,270) (145,943) (141,729)
General and administrative expenses (47,888) (39,381) (38,448)
Net (loss)/income from unconsolidated entities 0 0 0
Interest and other expense, net (771) (73,205) (6,725)
Gain on extinguishment of debt   0 0
Income before income taxes 552,785 462,790 531,321
East | Operating Segments | Home closings revenue, net      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 2,826,628 2,619,322 2,673,951
Total cost of revenue 2,065,218 1,900,833 1,963,177
Gross Profit 761,410 718,489 710,774
East | Operating Segments | Other Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 52,908 55,308 65,808
East | Operating Segments | Other Cost Of Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total cost of revenue 43,604 52,478 58,359
Central | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 1,993,895 1,964,265 2,024,730
Total cost of revenue 1,506,793 1,468,336 1,531,724
Gross Profit 487,102 495,929 493,006
Sales, commissions and other marketing costs (131,997) (128,914) (112,701)
General and administrative expenses (34,501) (29,893) (25,123)
Net (loss)/income from unconsolidated entities (51) (98) (55)
Interest and other expense, net (16,087) (7,608) (10,364)
Gain on extinguishment of debt   0 0
Income before income taxes 304,466 329,416 344,763
Central | Operating Segments | Home closings revenue, net      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 1,969,381 1,935,500 2,014,869
Total cost of revenue 1,485,968 1,443,490 1,522,353
Gross Profit 483,413 492,010 492,516
Central | Operating Segments | Other Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 24,514 28,765 9,861
Central | Operating Segments | Other Cost Of Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total cost of revenue 20,825 24,846 9,371
West | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 2,986,817 2,605,449 3,228,853
Total cost of revenue 2,347,126 2,109,131 2,436,909
Gross Profit 639,691 496,318 791,944
Sales, commissions and other marketing costs (146,909) (136,522) (128,339)
General and administrative expenses (46,514) (42,306) (39,412)
Net (loss)/income from unconsolidated entities (28) (217) (18,445)
Interest and other expense, net (6,646) 3,981 (23,881)
Gain on extinguishment of debt   0 0
Income before income taxes 439,594 321,254 581,867
West | Operating Segments | Home closings revenue, net      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 2,959,210 2,604,035 3,200,551
Total cost of revenue 2,312,557 2,107,078 2,418,928
Gross Profit 646,653 496,957 781,623
West | Operating Segments | Other Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 27,607 1,414 28,302
West | Operating Segments | Other Cost Of Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total cost of revenue 34,569 2,053 17,981
Financial Services | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 199,459 160,312 135,491
Total cost of revenue 108,592 93,989 83,960
Gross Profit 90,867 66,323 51,531
Sales, commissions and other marketing costs 0 0 0
General and administrative expenses 0 0 0
Net (loss)/income from unconsolidated entities 8,915 9,148 5,271
Interest and other expense, net 2,112 0 0
Gain on extinguishment of debt   0 0
Income before income taxes 101,894 75,471 56,802
Financial Services | Operating Segments | Home closings revenue, net      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 0 0 0
Total cost of revenue 0 0 0
Gross Profit 0 0 0
Financial Services | Operating Segments | Other Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total revenue 199,459 160,312 135,491
Financial Services | Operating Segments | Other Cost Of Revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total cost of revenue $ 108,592 $ 93,989 $ 83,960