XML 41 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income/(loss)
Non- Controlling Interests
Balance, beginning of period (in shares) at Dec. 31, 2021   121,833,649 36,828,559        
Balance, beginning of period at Dec. 31, 2021 $ 3,970,982 $ 1 $ 2,997,211 $ (760,863) $ 1,688,815 $ 689 $ 45,129
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,056,247       1,052,800   3,447
Other comprehensive income (loss) (330)         (330)  
Exercise of stock options and issuance of restricted stock (shares) [1]   729,977          
Exercise of stock options and issuance of restricted stock [1] 1,377   $ 1,377        
Repurchase of common stock (shares)   (14,568,364) (14,568,364)        
Repurchase of common stock (376,275)     (376,275)      
Stock compensation expense 26,901   $ 26,901        
Distributions to non-controlling interests of consolidated joint ventures (31,261)           (31,261)
Changes in non-controlling interests of consolidated joint ventures, net (782)           (782)
Balance, end of period (in shares) at Dec. 31, 2022   107,995,262 51,396,923        
Balance, end of period at Dec. 31, 2022 4,646,859 $ 1 $ 3,025,489 (1,137,138) 2,741,615 359 16,533
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 769,741       768,929   812
Other comprehensive income (loss) 537         537  
Exercise of stock options and issuance of restricted stock (shares) [2]   1,737,330          
Exercise of stock options and issuance of restricted stock [2] $ 17,013   $ 17,013        
Repurchase of common stock (shares) (2,814,956) (2,814,956) (2,814,956)        
Repurchase of common stock $ (127,959)     (127,959)      
Stock compensation expense 26,095   $ 26,095        
Balance, end of period (in shares) at Dec. 31, 2023   106,917,636 54,211,879        
Balance, end of period at Dec. 31, 2023 5,332,286 $ 1 $ 3,068,597 (1,265,097) 3,510,544 896 17,345
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 886,570       883,309   3,261
Other comprehensive income (loss) 1,613         1,613  
Exercise of stock options and issuance of restricted stock (shares) [3]   932,194          
Exercise of stock options and issuance of restricted stock [3] $ (4,716)   $ (4,716)        
Repurchase of common stock (shares) (5,607,852) (5,607,852) [4] (5,607,852) [4]        
Repurchase of common stock [4] $ (351,073)     (351,073)      
Stock compensation expense 22,461   $ 22,461        
Distributions to non-controlling interests of consolidated joint ventures (8,756)           (8,756)
Changes in non-controlling interests of consolidated joint ventures, net (205)           (205)
Balance, end of period (in shares) at Dec. 31, 2024   102,241,978 59,819,731        
Balance, end of period at Dec. 31, 2024 $ 5,878,180 $ 1 $ 3,086,342 $ (1,616,170) $ 4,393,853 $ 2,509 $ 11,645
[1] Dollar amount includes $6.7 million of stock options exercised offset with the value of shares withheld for taxes on the issuance of restricted stock units which equates to $5.3 million
[2] Dollar amount includes $26.4 million of stock options exercised offset with the value of shares withheld for taxes on the issuance of restricted stock units which equates to $9.4 million
[3] Dollar amount includes $10.7 million of stock options exercised offset with the value of shares withheld for taxes on the issuance of restricted stock units which equates to $15.4 million
[4] Dollar amount includes $200.0 million of Accelerated Share Repurchases and $3.5 million for the the 1% excise tax on share repurchases