XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income
Non- Controlling Interests
Balance, beginning of period at Dec. 31, 2022 $ 4,646,859 $ 1 $ 3,025,489 $ (1,137,138) $ 2,741,615 $ 359 $ 16,533
Balance, beginning of period (in shares) at Dec. 31, 2022   107,995,262          
Balance, beginning of period (in shares) at Dec. 31, 2022       51,396,923      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 596,579       596,344   235
Exercise of stock options and issuance of restricted stock units, net [1] 16,733   16,733        
Exercise of stock options and issuance of restricted stock units, net (shares) [1]   1,722,357          
Repurchase of common stock $ (103,568)     $ (103,568)      
Repurchase of common stock (shares) (2,278,982) (2,278,982)   (2,278,982)      
Stock compensation expense $ 18,506   18,506        
Changes in non-controlling interests of consolidated joint ventures 1           1
Balance, end of period at Sep. 30, 2023 5,175,110 $ 1 3,060,728 $ (1,240,706) 3,337,959 359 16,769
Balance, end of period (in shares) at Sep. 30, 2023   107,438,637          
Balance, end of period (in shares) at Sep. 30, 2023       53,675,905      
Balance, beginning of period at Jun. 30, 2023 5,095,313 $ 1 3,051,377 $ (1,140,706) 3,167,268 359 17,014
Balance, beginning of period (in shares) at Jun. 30, 2023   109,443,784          
Balance, beginning of period (in shares) at Jun. 30, 2023       51,506,248      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 170,446       170,691   (245)
Exercise of stock options and issuance of restricted stock units, net [2] 3,649   3,649        
Exercise of stock options and issuance of restricted stock units, net (shares) [2]   164,510          
Repurchase of common stock $ (100,000)     $ (100,000)      
Repurchase of common stock (shares) (2,169,657) (2,169,657)   (2,169,657)      
Stock compensation expense $ 5,702   5,702        
Balance, end of period at Sep. 30, 2023 5,175,110 $ 1 3,060,728 $ (1,240,706) 3,337,959 359 16,769
Balance, end of period (in shares) at Sep. 30, 2023   107,438,637          
Balance, end of period (in shares) at Sep. 30, 2023       53,675,905      
Balance, beginning of period at Dec. 31, 2023 5,332,286 $ 1 3,068,597 $ (1,265,097) 3,510,544 896 17,345
Balance, beginning of period (in shares) at Dec. 31, 2023   106,917,636          
Balance, beginning of period (in shares) at Dec. 31, 2023       54,211,879      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 642,547       640,856   1,691
Exercise of stock options and issuance of restricted stock units, net [3] (7,442)   (7,442)        
Exercise of stock options and issuance of restricted stock units, net (shares) [3]   791,084          
Repurchase of common stock [4] $ (260,368)     $ (260,368)      
Repurchase of common stock (shares) (4,238,767) (4,238,767) [4]   (4,238,767) [4]      
Stock compensation expense $ 17,016   17,016        
Distributions to non-controlling interests of consolidated joint ventures (577)           (577)
Balance, end of period at Sep. 30, 2024 5,723,462 $ 1 3,078,171 $ (1,525,465) 4,151,400 896 18,459
Balance, end of period (in shares) at Sep. 30, 2024   103,469,953          
Balance, end of period (in shares) at Sep. 30, 2024       58,450,646      
Balance, beginning of period at Jun. 30, 2024 5,526,542 $ 1 3,070,721 $ (1,463,616) 3,900,274 896 18,266
Balance, beginning of period (in shares) at Jun. 30, 2024   104,425,808          
Balance, beginning of period (in shares) at Jun. 30, 2024       57,407,167      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 251,472       251,126   346
Exercise of stock options and issuance of restricted stock units, net [5] 1,989   1,989        
Exercise of stock options and issuance of restricted stock units, net (shares) [5]   87,624          
Repurchase of common stock [6] $ (61,849)     $ (61,849)      
Repurchase of common stock (shares) (1,043,479) (1,043,479) [6]   (1,043,479) [6]      
Stock compensation expense $ 5,461   5,461        
Distributions to non-controlling interests of consolidated joint ventures (153)           (153)
Balance, end of period at Sep. 30, 2024 $ 5,723,462 $ 1 $ 3,078,171 $ (1,525,465) $ 4,151,400 $ 896 $ 18,459
Balance, end of period (in shares) at Sep. 30, 2024   103,469,953          
Balance, end of period (in shares) at Sep. 30, 2024       58,450,646      
[1] Dollar amount includes $26.1 million of stock options exercised netted with the value of shares withheld for taxes on the issuance of restricted stock units.
[2] Dollar amount includes $3.7 million of stock options exercised netted with the value of shares withheld for taxes on the issuance of restricted stock units.
[3] Dollar amount includes $7.5 million of stock options exercised netted with the value of shares withheld for taxes on the issuance of restricted stock units
[4] Dollar amount includes $150.0 million of Accelerated Share Repurchases and an incremental amount related to the 1% excise tax on share repurchases.
[5] Dollar amount includes $2.0 million of stock options exercised netted with the value of shares withheld for taxes on the issuance of restricted stock units.
[6] Dollar amount includes $50.0 million of Accelerated Share Repurchases and an incremental amount related to the 1% excise tax on share repurchases.