XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
REAL ESTATE INVENTORY AND LAND DEPOSITS (Tables)
3 Months Ended
Mar. 31, 2022
Real Estate [Abstract]  
Schedule of Inventory
Inventory consists of the following (in thousands):
As of
March 31,
2022
December 31, 2021
Real estate developed and under development $3,895,167 $3,895,681 
Real estate held for development or held for sale (1)
72,022 70,305 
Operating communities (2)
1,554,551 1,309,551 
Capitalized interest177,969 168,670 
Total owned inventory5,699,709 5,444,207 
Consolidated real estate not owned43,418 55,314 
Total real estate inventory$5,743,127 $5,499,521 
(1) Real estate held for development or held for sale includes properties which are not in active production. This includes raw land recently purchased or awaiting entitlement, and, if applicable, long-term strategic assets.
(2) Operating communities consist of all vertical construction costs relating to homes in progress and completed homes.
Schedule of Development Status of Land Inventory
The development status of our land inventory is as follows (dollars in thousands):
 
As of
March 31, 2022December 31, 2021
 Owned LotsBook Value of Land
and Development
Owned LotsBook Value of Land
and Development
Homebuilding owned lots
Raw3,933 $179,376 4,017 $178,952 
Partially developed23,237 1,572,778 24,636 1,568,967 
Finished19,999 2,124,655 19,360 2,119,128 
Total homebuilding owned lots47,169 3,876,809 48,013 3,867,047 
Other assets5,298 90,380 5,298 98,939 
Total owned lots52,467 $3,967,189 53,311 $3,965,986 
Schedule of Controlled Lots The table below presents a summary of our controlled lots for the following periods (dollars in thousands):
As of
March 31, 2022December 31, 2021
Controlled LotsPurchase Price
Land Deposit (1)
Controlled LotsPurchase Price
Land Deposit (1)
Homebuilding controlled lots
Land option purchase contracts7,831 $457,796 $52,213 8,360 $507,161 $57,554 
Land banking arrangements 7,117 1,000,881 136,404 5,731 749,813 117,721 
Other controlled lots14,766 1,303,421 49,792 14,671 1,338,284 38,505 
Total controlled lots29,714 $2,762,098 $238,409 28,762 $2,595,258 $213,780 
(1) Land deposits noted are all non-refundable and represent our exposure to loss related to our contracts with third parties, unconsolidated entities, and land banking arrangements.. In addition, at March 31, 2022 and December 31, 2021 we had refundable deposits of $22.5 million and $15.7 million respectively.
Schedule of Interest Capitalized, Incurred, Expensed and Amortized Interest capitalized, incurred and amortized is as follows (in thousands):
 Three Months Ended
March 31,
 20222021
Interest capitalized - beginning of period$168,670 $163,780 
Interest incurred and capitalized39,729 37,719 
Interest amortized to cost of home closings(30,430)(27,325)
Interest capitalized - end of period$177,969 $174,174