XML 63 R29.htm IDEA: XBRL DOCUMENT v3.20.1
REAL ESTATE INVENTORY AND LAND DEPOSITS (Tables)
3 Months Ended
Mar. 31, 2020
Real Estate [Abstract]  
Schedule of Inventory
Inventory consists of the following (in thousands):
 
 
As of
 
 
March 31,
2020
 
December 31, 2019
Real estate developed and under development
 
$
4,060,004

 
$
2,805,506

Real estate held for development or held for sale (1)
 
157,853

 
146,471

Operating communities (2)
 
1,359,608

 
899,789

Capitalized interest
 
128,870

 
115,593

Total owned inventory
 
5,706,335

 
3,967,359

Real estate not owned
 
186,885

 
19,185

Total real estate inventory
 
$
5,893,220

 
$
3,986,544

(1) Real estate held for development or held for sale includes properties which are not in active production. This includes raw land recently purchased or awaiting entitlement, and, if applicable, long-term strategic assets. As of March 31, 2020, there was no held for sale inventory relating to our Chicago operations. As of December 31, 2019, all inventory relating to our Chicago operations were deemed held for sale and included in Total owned inventory on the condensed consolidated balance sheet.
(2) Operating communities consist of all vertical construction costs relating to homes in progress and completed homes for all active inventory.
Schedule of Development Status of Land Inventory
The development status of our land inventory is as follows (dollars in thousands):
 
 
 
As of
 
 
March 31, 2020
 
December 31, 2019
 
 
Owned Lots
 
Book Value of Land
and Development
 
Owned Lots
 
Book Value of Land
and Development
Raw
 
17,449

 
$
563,228

 
13,804

 
$
477,997

Partially developed
 
16,741

 
1,302,211

 
13,298

 
914,689

Finished
 
21,363

 
2,352,418

 
15,504

 
1,559,291

Total
 
55,553

 
$
4,217,857

 
42,606

 
$
2,951,977


Schedule of Interest Capitalized, Incurred, Expensed and Amortized Interest capitalized, incurred and amortized is as follows (in thousands):

 
 
Three Months Ended
March 31,
 
 
2020
 
2019
Interest capitalized - beginning of period
 
$
115,593

 
$
96,031

Interest incurred
 
37,575

 
27,792

Interest amortized to cost of home closings
 
(24,298
)
 
(16,905
)
Interest capitalized - end of period
 
$
128,870

 
$
106,918