XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Summary of Senior Notes and Other Borrowings Total debt consists of the following (in thousands):
 
 
As of
 
 
March 31, 2019
 
December 31, 2018
 
 
Principal
 
Unamortized Debt Issuance (Costs) / Premium
 
Carrying Value
 
Principal
 
Unamortized Debt Issuance (Costs) / Premium
 
Carrying Value
5.25% Senior Notes due 2021
 
$
550,000

 
$
(2,395
)
 
$
547,605

 
$
550,000

 
$
(2,695
)
 
$
547,305

6.625% Senior Notes due 2022
 
400,000

 
10,794

 
410,794

 
400,000

 
11,656

 
411,656

5.875% Senior Notes due 2023
 
350,000

 
(2,293
)
 
347,707

 
350,000

 
(2,434
)
 
347,566

5.625% Senior Notes due 2024
 
350,000

 
(2,647
)
 
347,353

 
350,000

 
(2,781
)
 
347,219

Senior Notes subtotal
 
1,650,000

 
3,459

 
1,653,459

 
1,650,000

 
3,746

 
1,653,746

Loans payable and other borrowings
 
192,764

 

 
192,764

 
225,497

 

 
225,497

Revolving Credit Facility
 
35,000

 

 
35,000

 

 

 

364-Day Credit Agreement
 
200,000

 

 
200,000

 
200,000

 

 
200,000

Mortgage warehouse borrowings
 
59,114

 

 
59,114

 
130,353

 

 
130,353

Total Senior Notes and other financing
 
$
2,136,878

 
$
3,459

 
$
2,140,337

 
$
2,205,850

 
$
3,746

 
$
2,209,596




Summary of Mortgage Subsidiary Borrowings The following is a summary of our mortgage warehouse borrowings (in thousands):

 
 
As of March 31, 2019
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Warehouse A
 
$
12,271

 
$
45,000

 
LIBOR + 1.75%
 
On Demand
 
Mortgage Loans
Warehouse B
 
9,181

 
50,000

 
LIBOR + 1.75%
 
On Demand
 
Mortgage Loans
Warehouse C
 
37,662

 
75,000

 
LIBOR + 1.95%
 
On Demand
 
Mortgage Loans and Restricted Cash
Total
 
$
59,114

 
$
170,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Warehouse A
 
$
29,484

 
$
45,000

 
LIBOR + 1.75%
 
On Demand
 
Mortgage Loans
Warehouse B
 
38,164

 
85,000

 
LIBOR + 1.75%
 
On Demand
 
Mortgage Loans
Warehouse C
 
62,705

 
100,000

 
LIBOR + 1.95%
 
On Demand
 
Mortgage Loans and Restricted Cash
Total
 
$
130,353

 
$
230,000

 
 
 
(1) The mortgage warehouse borrowings outstanding as of March 31, 2019 and December 31, 2018 were collateralized by a) $103.7 million and $181.9 million, respectively, of mortgage loans held for sale, which comprised the balance of mortgage loans held for sale and b) approximately $1.4 million and $1.6 million, respectively, of cash which are included in restricted cash in the accompanying Condensed Consolidated Balance Sheets.