XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Summary of Senior Notes and Other Borrowings
Total debt consists of the following (in thousands):
 
 
As of
 
 
September 30, 2018
 
December 31, 2017
 
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
5.25% Senior Notes due 2021, unsecured
 
$
550,000

 
$
2,994

 
$
547,006

 
$
550,000

 
$
3,892

 
$
546,108

5.875% Senior Notes due 2023, unsecured
 
350,000

 
2,576

 
347,424

 
350,000

 
3,002

 
346,998

5.625% Senior Notes due 2024, unsecured
 
350,000

 
2,916

 
347,084

 
350,000

 
3,319

 
346,681

Senior Notes subtotal
 
1,250,000

 
8,486

 
1,241,514

 
1,250,000

 
10,213

 
1,239,787

Loans payable and other borrowings
 
160,173

 

 
160,173

 
139,453

 

 
139,453

Revolving Credit Facility(1)
 

 

 

 

 

 

Mortgage warehouse borrowings
 
54,457

 

 
54,457

 
118,822

 

 
118,822

Total Senior Notes and other financing
 
$
1,464,630

 
$
8,486

 
$
1,456,144

 
$
1,508,275

 
$
10,213

 
$
1,498,062


(1) The Revolving Credit Facility included $2.9 million and $2.0 million of unamortized debt issuance costs as of September 30, 2018 and December 31, 2017, respectively, which is presented in Prepaid expenses and other assets, net on the Consolidated Balance Sheets. As of September 30, 2018 and December 31, 2017, we had $53.7 million and $47.1 million, respectively, of utilized letters of credit, resulting in $546.3 million and $452.9 million, respectively, of availability under the Revolving Credit Facility.

Summary of Mortgage Subsidiary Borrowings
The following is a summary of our mortgage warehouse borrowings (in thousands):

 
 
As of September 30, 2018
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Warehouse A
 
$
1,129

 
$
45,000

(2) 
LIBOR + 1.75%
 
On Demand
 
Mortgage Loans
Warehouse B
 
16,857

 
50,000

 
LIBOR + 2.25%
 
On Demand
 
Mortgage Loans
Warehouse C
 
36,471

 
100,000

 
LIBOR + 2.375%
 
On Demand
 
Mortgage Loans and Restricted Cash
Total
 
$
54,457

 
$
195,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Warehouse A
 
$
12,990

 
$
39,000

(2) 
LIBOR + 2.25%
 
30 days written notice
 
Mortgage Loans
Warehouse B
 
41,447

 
85,000

 
LIBOR + 2.25%
 
On Demand
 
Mortgage Loans
Warehouse C
 
64,385

 
125,000

 
LIBOR + 2.375%
 
September 24, 2018
 
Mortgage Loans and Restricted Cash
Total
 
$
118,822

 
$
249,000

 
 
 
(1) The mortgage warehouse borrowings outstanding as of September 30, 2018 and December 31, 2017 were collateralized by a) $83.8 million and $187.0 million, respectively, of mortgage loans held for sale, which comprised the balance of mortgage loans held for sale and b) approximately $1.3 million and $1.6 million, respectively, of cash which are included in restricted cash in the accompanying Condensed Consolidated Balance Sheets.
(2) From time to time we have the ability to amend this warehouse agreement to increase or decrease capacity to accommodate funding needs.