XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
REAL ESTATE INVENTORY AND LAND DEPOSITS (Tables)
9 Months Ended
Sep. 30, 2018
Real Estate [Abstract]  
Schedule of Inventory
Inventory consists of the following (in thousands):
 
 
As of
 
 
September 30,
2018
 
December 31, 2017
Real estate developed and under development
 
$
2,194,880

 
$
2,130,263

Real estate held for development or held for sale (1)
 
65,971

 
76,552

Operating communities (2)
 
899,937

 
659,398

Capitalized interest
 
94,512

 
90,496

Total owned inventory
 
3,255,300

 
2,956,709

Real estate not owned
 
13,811

 
2,527

Total real estate inventory
 
$
3,269,111

 
$
2,959,236

(1) Real estate held for development or held for sale includes properties which are not in active production. This includes raw land recently purchased or awaiting entitlement, properties where we have ceased development and/or marketing, and long-term strategic assets.
(2) Operating communities consist of all vertical construction costs relating to homes in progress and completed homes for all active production of inventory.
Schedule of Development Status of Land Inventory
The development status of our land inventory is as follows (dollars in thousands):
 
 
 
As of
 
 
September 30, 2018
 
December 31, 2017
 
 
Owned Lots
 
Book Value of Land
and Development
 
Owned Lots
 
Book Value of Land
and Development
Raw
 
7,362

 
$
286,753

 
7,703

 
$
338,642

Partially developed
 
7,639

 
473,725

 
5,811

 
543,200

Finished
 
12,982

 
1,500,373

 
11,644

 
1,314,243

Long-term strategic assets
 

 

 
763

 
10,730

Total
 
27,983

 
$
2,260,851

 
25,921

 
$
2,206,815

Schedule of Interest Capitalized, Incurred, Expensed and Amortized
Interest capitalized, incurred and amortized is as follows (in thousands):

 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2018
 
2017
 
2018
 
2017
Interest capitalized - beginning of period
 
$
95,693

 
$
100,490

 
$
90,496

 
$
102,642

Interest incurred
 
20,164

 
20,762

 
59,979

 
62,187

Interest amortized to cost of home closings
 
(21,345
)
 
(21,789
)
 
(55,963
)
 
(65,366
)
Interest capitalized - end of period
 
$
94,512

 
$
99,463

 
$
94,512

 
$
99,463