XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Senior Notes and Other Borrowings
Total debt consists of the following (in thousands):
 
 
As of
 
 
September 30, 2017
 
December 31, 2016
 
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
5.25% Senior Notes due 2021, unsecured
 
$
550,000

 
$
4,192

 
$
545,808

 
$
550,000

 
$
5,089

 
$
544,911

5.875% Senior Notes due 2023, unsecured
 
350,000

 
3,143

 
346,857

 
350,000

 
3,569

 
346,431

5.625% Senior Notes due 2024, unsecured
 
350,000

 
3,454

 
346,546

 
350,000

 
3,858

 
346,142

Senior Notes subtotal
 
1,250,000

 
10,789

 
1,239,211

 
1,250,000

 
12,516

 
1,237,484

Loans payable and other borrowings
 
161,798

 

 
161,798

 
150,485

 

 
150,485

Revolving Credit Facility
 

 

 

 

 

 

Mortgage warehouse borrowings
 
61,292

 

 
61,292

 
198,564

 

 
198,564

Total Senior Notes and bank financing
 
$
1,473,090

 
$
10,789

 
$
1,462,301

 
$
1,599,049

 
$
12,516

 
$
1,586,533

Summary of Mortgage Subsidiary Borrowings
The following is a summary of our mortgage warehouse borrowings (in thousands):

 
 
As of September 30, 2017
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Flagstar
 
$
2,703

 
$
20,000

 
LIBOR + 2.5%
 
30 days written notice
 
Mortgage Loans
Comerica
 
23,290

 
50,000

 
LIBOR + 2.25%
 
November 16, 2017
 
Mortgage Loans
J.P. Morgan
 
35,299

 
100,000

 
LIBOR + 2.375%
 
September 26, 2018
 
Mortgage Loans and Pledged Cash
Total
 
$
61,292

 
$
170,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Flagstar
 
$
37,093

 
$
55,000

 
LIBOR + 2.5%
 
30 days written notice
 
Mortgage Loans
Comerica
 
57,875

 
85,000

 
LIBOR + 2.25%
 
November 16, 2017
 
Mortgage Loans
J.P. Morgan
 
103,596

 
125,000

 
LIBOR + 2.375% to 2.5%
 
September 26, 2017
 
Mortgage Loans and Pledged Cash
Total
 
$
198,564

 
$
265,000

 
 
 
(1) The mortgage warehouse borrowings outstanding as of September 30, 2017 and December 31, 2016 were collateralized by a) $107.7 million and $233.2 million, respectively, of mortgage loans held for sale, which comprised the balance of mortgage loans held for sale and b) approximately $1.3 million and $1.6 million, respectively, of cash which are included in restricted cash in the accompanying Condensed Consolidated Balance Sheets.