XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
REAL ESTATE INVENTORY AND LAND DEPOSITS (Tables)
6 Months Ended
Jun. 30, 2017
Real Estate [Abstract]  
Schedule of Inventory
Inventory consists of the following (in thousands):
 
 
As of
 
 
June 30,
2017
 
December 31, 2016
Real estate developed and under development
 
$
2,155,644

 
$
2,074,651

Real estate held for development or held for sale (1)
 
164,951

 
183,638

Operating communities (2)
 
774,939

 
650,036

Capitalized interest
 
100,490

 
102,642

Total owned inventory
 
3,196,024

 
3,010,967

Real estate not owned under option agreements
 
4,003

 
6,252

Total real estate inventory
 
$
3,200,027

 
$
3,017,219

(1) Real estate held for development or held for sale includes properties which are not in active production. This includes raw land recently purchased or awaiting entitlement, future phases of current projects that will be developed as prior phases sell out and long-term strategic assets.
(2) Operating communities consist of all vertical construction costs relating to homes in progress and completed homes for all active production of inventory.
Schedule of Development Status of Land Inventory
The development status of our land inventory is as follows (dollars in thousands):
 
 
 
As of
 
 
June 30, 2017
 
December 31, 2016
 
 
Owned Lots
 
Book Value of Land
and Development
 
Owned Lots
 
Book Value of Land
and Development
Raw
 
4,875

 
$
252,280

 
7,142

 
$
403,902

Partially developed
 
9,893

 
744,616

 
8,037

 
501,496

Finished
 
11,412

 
1,309,885

 
11,318

 
1,336,709

Long-term strategic assets
 
1,196

 
13,814

 
1,489

 
16,182

Total
 
27,376

 
$
2,320,595

 
27,986

 
$
2,258,289

Schedule of Interest Capitalized, Incurred, Expensed and Amortized
Interest capitalized, incurred and amortized is as follows (in thousands):

 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2017
 
2016
 
2017
 
2016
Interest capitalized - beginning of period
 
$
103,059

 
$
110,962

 
$
102,642

 
$
105,148

Interest incurred
 
20,711

 
22,201

 
41,425

 
44,445

Interest amortized to cost of home closings
 
(23,280
)
 
(22,100
)
 
(43,577
)
 
(38,530
)
Interest capitalized - end of period
 
$
100,490

 
$
111,063

 
$
100,490

 
$
111,063