XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Senior Notes and Other Borrowings
Total debt consists of the following (in thousands):
 
 
As of
 
 
March 31, 2017
 
December 31, 2016
 
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
5.25% Senior Notes due 2021, unsecured
 
$
550,000

 
$
4,791

 
$
545,209

 
$
550,000

 
$
5,089

 
$
544,911

5.875% Senior Notes due 2023, unsecured
 
350,000

 
3,427

 
346,573

 
350,000

 
3,569

 
346,431

5.625% Senior Notes due 2024, unsecured
 
350,000

 
3,723

 
346,277

 
350,000

 
3,858

 
346,142

Senior Notes subtotal
 
1,250,000

 
11,941

 
1,238,059

 
1,250,000

 
12,516

 
1,237,484

Loans payable and other borrowings
 
156,330

 

 
156,330

 
150,485

 

 
150,485

Revolving Credit Facility
 

 

 

 

 

 

Mortgage warehouse borrowings
 
69,146

 

 
69,146

 
198,564

 

 
198,564

Total Senior Notes and bank financing
 
$
1,475,476

 
$
11,941

 
$
1,463,535

 
$
1,599,049

 
$
12,516

 
$
1,586,533

Summary of Mortgage Subsidiary Borrowings
The following is a summary of our mortgage warehouse borrowings (in thousands):

 
 
As of March 31, 2017
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Flagstar
 
$
13,750

 
$
20,000

 
LIBOR + 2.5%
 
30 days written notice
 
Mortgage Loans
Comerica
 
11,863

 
50,000

 
LIBOR + 2.25%
 
November 16, 2017
 
Mortgage Loans
J.P. Morgan
 
43,533

 
100,000

 
LIBOR + 2.375%
 
September 26, 2017
 
Mortgage Loans and Pledged Cash
Total
 
$
69,146

 
$
170,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Flagstar
 
$
37,093

 
$
55,000

 
LIBOR + 2.5%
 
30 days written notice
 
Mortgage Loans
Comerica
 
57,875

 
85,000

 
LIBOR + 2.25%
 
November 16, 2017
 
Mortgage Loans
J.P. Morgan
 
103,596

 
125,000

 
LIBOR + 2.375% to 2.5%
 
September 26, 2017
 
Mortgage Loans and Pledged Cash
Total
 
$
198,564

 
$
265,000

 
 
 
(1) The mortgage warehouse borrowings outstanding as of March 31, 2017 and December 31, 2016, are collateralized by a) $109.1 million and $233.2 million, respectively, of mortgage loans held for sale, which comprise the balance of mortgage loans held for sale and b) approximately $1.3 million and $1.6 million, respectively, which are included in restricted cash in the accompanying Condensed Consolidated Balance Sheets.