XML 20 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Net Owner's Equity [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Non-controlling Interest [Member]
Joint Ventures [Member]
Non-controlling Interest [Member]
Principal Equityholders [Member]
Balance at Dec. 31, 2013 $ 1,544,901   $ 0 $ 1 $ 372,789 $ 0 $ 0 $ 43,479 $ (452) $ 7,236 $ 1,121,848
Balance, shares at Dec. 31, 2013     32,857,800 89,451,164   0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 267,501             71,469   1,648 194,384
Other comprehensive (loss) income (38,716)               (10,458)   (28,258)
Exchange of New TMM Units and corresponding number of Class B Common Stock, shares     196,024 (196,024)              
Cancellation of forfeited New TMM Units and corresponding number of Class B Common Stock, shares       (27,724)              
Issuance of restricted stock units, shares     6,716                
Stock based compensation 5,831       1,569           4,262
Changes in noncontrolling interest in consolidated joint ventures (2,356)                 (2,356)  
Balance at Dec. 31, 2014 1,777,161   $ 0 $ 1 374,358 $ 0 0 114,948 (10,910) 6,528 1,292,236
Balance, shares at Dec. 31, 2014     33,060,540 89,227,416   0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 229,045             61,049   1,681 166,315
Other comprehensive (loss) income (26,166)               (7,087)   (19,079)
Exchange of New TMM Units and corresponding number of Class B Common Stock, shares     87,055 (87,055)              
Cancellation of forfeited New TMM Units and corresponding number of Class B Common Stock, shares       (31,792)              
Issuance of restricted stock units, shares     11,260                
Repurchase of Class A common stock (14,981) $ (15,000)       $ (14,981)          
Repurchase of Class A common stock, shares   (934,434) (934,434)     (934,434)          
Stock based compensation 9,429       2,540           6,889
Changes in noncontrolling interest in consolidated joint ventures (1,811)                 (1,811)  
Balance at Dec. 31, 2015 1,972,677   $ 0 $ 1 376,898 $ (14,981) 0 175,997 (17,997) 6,398 1,446,361
Balance, shares at Dec. 31, 2015     32,224,421 89,108,569   934,434          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 206,563             52,616   1,294 152,653
Other comprehensive (loss) income (244)               8   (252)
Exchange of New TMM Units and corresponding number of Class B Common Stock, shares     159,863 (159,863)              
Cancellation of forfeited New TMM Units and corresponding number of Class B Common Stock, shares       (6,654)              
Exercise of stock options 146       146            
Exercise of stock options, shares     7,786                
Issuance of restricted stock units, shares     13,787                
Repurchase of Class A common stock (28,543) $ (28,500)       $ (28,543)          
Repurchase of Class A common stock, shares   (1,918,999) (1,918,999)     (1,918,999)          
Stock based compensation 10,912       2,807           8,105
Changes in noncontrolling interest in consolidated joint ventures (1,309)       4,858         (6,167)  
Balance at Dec. 31, 2016 $ 2,160,202   $ 0 $ 1 $ 384,709 $ (43,524) $ 0 $ 228,613 $ (17,989) $ 1,525 $ 1,606,867
Balance, shares at Dec. 31, 2016     30,486,858 88,942,052   2,853,433