XML 54 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Senior Notes and Other Borrowings
Total debt consists of the following:
 
As of December 31,
 
2016
 
2015
(Dollars in thousands)
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
5.25% Senior Notes due 2021
550,000

 
5,089

 
544,911

 
550,000

 
6,287

 
543,713

5.875% Senior Notes due 2023
350,000

 
3,569

 
346,431

 
350,000

 
4,160

 
345,840

5.625% Senior Notes due 2024
350,000

 
3,858

 
346,142

 
350,000

 
4,396

 
345,604

Senior Notes subtotal
1,250,000

 
12,516

 
1,237,484

 
1,250,000

 
14,843

 
1,235,157

Loans payable and other borrowings
150,485

 

 
150,485

 
134,824

 

 
134,824

Revolving Credit Facility (1)

 

 

 
115,000

 

 
115,000

Mortgage warehouse borrowings
198,564

 

 
198,564

 
183,444

 

 
183,444

Total debt
$
1,599,049

 
$
12,516

 
$
1,586,533

 
$
1,683,268

 
$
14,843

 
$
1,668,425

(1) The Revolving Credit Facility includes $3.5 million and $5.1 million of unamortized debt issuance costs as of December 31, 2016 and 2015, respectively, which is presented in prepaid expenses and other assets, net on the consolidated balance sheets.

Summary of Mortgage Subsidiary Borrowings
The following is a summary of our mortgage subsidiary warehouse borrowings:

(Dollars in thousands)
At December 31, 2016
Facility
Amount
Drawn
 
Facility
Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Flagstar
$
37,093


$
55,000


LIBOR + 2.5%

30 days written notice

Mortgage Loans
Comerica
57,875


85,000


LIBOR + 2.25%

November 16, 2017

Mortgage Loans
J.P. Morgan
103,596


125,000


LIBOR + 2.375% to 2.5%

September 26, 2017

Mortgage Loans and Pledged Cash
Total
$
198,564

 
$
265,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2015
Facility
Amount
Drawn
 
Facility
Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Flagstar
$
63,210

 
$
75,000

 
LIBOR + 2.5%
 
30 days written notice
 
Mortgage Loans
Comerica
18,009

 
50,000

 
LIBOR + 2.25%
 
November 16, 2016
 
Mortgage Loans
JPMorgan
102,225

 
120,000

 
LIBOR + 2.375%
 
September 29, 2016
 
Mortgage Loans and Pledged Cash
Total
$
183,444

 
$
245,000

 
 
 
 
 
 
 
(1) 
The mortgage borrowings outstanding as of December 31, 2016 and 2015, are collateralized by $233.2 million and $201.7 million, respectively, of mortgage loans held for sale, which comprise the balance of mortgage receivables.

Principal Maturities of Total Debt
Principal maturities of total debt for the year ended December 31, 2016 are as follows (in thousands):

 
Year Ended December 31,
2017
$
268,570

2018
44,722

2019
22,230

2020
6,253

2021
556,774

Thereafter
700,500

Total debt
$
1,599,049