XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Non-controlling Interest [Member]
Joint Ventures [Member]
Non-controlling Interest [Member]
Principal Equityholders [Member]
Balance at Dec. 31, 2014             $ (10,910)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Income before non-controlling interests, net of tax $ 162,660                
Other comprehensive loss (26,022)                
Balance at Sep. 30, 2015             (17,959)    
Balance at Dec. 31, 2014             (10,910)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Repurchase of common stock   $ (15,000)              
Repurchase of common stock, shares   934,434              
Balance at Dec. 31, 2015 1,972,677 $ 0 $ 1 $ 376,898 $ (14,981) $ 175,997 (17,997) $ 6,398 $ 1,446,361
Balance, shares at Dec. 31, 2015   32,224,421 89,108,569   934,434        
Balance at Jun. 30, 2015             (17,846)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Income before non-controlling interests, net of tax 45,794                
Other comprehensive loss (565)                
Balance at Sep. 30, 2015             (17,959)    
Balance at Dec. 31, 2015 1,972,677 $ 0 $ 1 376,898 $ (14,981) 175,997 (17,997) 6,398 1,446,361
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Income before non-controlling interests, net of tax 130,452         33,335   856 96,261
Other comprehensive loss (447)           (118)   (329)
Exchange of New TMM Units and corresponding number of Class B Common Stock, shares   96,444 (96,444)            
Cancellation of forfeited New TMM Units and corresponding number of Class B Common Stock, shares     (1,821)            
Issuance of restricted stock units, shares   13,787              
Repurchase of common stock (28,543) $ (28,500)     $ (28,543)        
Repurchase of common stock, shares   1,918,999     1,918,999        
Share based compensation 8,959     2,309         6,650
Contributions to/(Distributions from) non-controlling interests of consolidated joint ventures (60)     350       (410)  
Balance at Sep. 30, 2016 $ 2,083,038 $ 0 $ 1 $ 379,557 $ (43,524) $ 209,332 $ (18,115) $ 6,844 $ 1,548,943
Balance, shares at Sep. 30, 2016   30,415,653 89,010,304   2,853,433