XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Senior Notes and Other Borrowings
Total debt consists of the following (in thousands):
 
 
As of
 
 
September 30, 2016
 
December 31, 2015
 
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
 
Principal
 
Unamortized Debt Issuance Costs
 
Carrying Value
5.25% Senior Notes due 2021, unsecured
 
$
550,000

 
$
5,389

 
$
544,611

 
$
550,000

 
$
6,287

 
$
543,713

5.875% Senior Notes due 2023, unsecured
 
350,000

 
3,711

 
346,289

 
350,000

 
4,160

 
345,840

5.625% Senior Notes due 2024, unsecured
 
350,000

 
3,992

 
346,008

 
350,000

 
4,396

 
345,604

Senior Notes subtotal
 
1,250,000

 
13,092

 
1,236,908

 
1,250,000

 
14,843

 
1,235,157

Loans payable and other borrowings
 
142,786

 

 
142,786

 
134,824

 

 
134,824

Revolving Credit Facility
 
215,000

 
3,916

 
211,084

 
115,000

 
5,053

 
109,947

Mortgage warehouse borrowings
 
91,166

 

 
91,166

 
183,444

 

 
183,444

Total Senior Notes and bank financing
 
$
1,698,952

 
$
17,008

 
$
1,681,944

 
$
1,683,268

 
$
19,896

 
$
1,663,372

Summary of Mortgage Subsidiary Borrowings
The following is a summary of our mortgage warehouse borrowings (in thousands):

 
 
As of September 30, 2016
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Flagstar
 
$
24,559

 
$
55,000

 
LIBOR + 2.5%
 
30 days written notice
 
Mortgage Loans
Comerica
 
19,183

 
50,000

 
LIBOR + 2.25%
 
November 16, 2016
 
Mortgage Loans
J.P. Morgan
 
47,424

 
100,000

 
LIBOR + 2.375%
 
September 25, 2017
 
Mortgage Loans and Pledged Cash
Total
 
$
91,166

 
$
205,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
Facility
 
Amount Drawn
 
Facility Amount
 
Interest Rate
 
Expiration Date
 
Collateral (1)
Flagstar
 
$
63,210

 
$
75,000

 
LIBOR + 2.5%
 
30 days written notice
 
Mortgage Loans
Comerica
 
18,009

 
50,000

 
LIBOR + 2.25%
 
November 16, 2016
 
Mortgage Loans
J.P. Morgan
 
102,225

 
120,000

 
(2) 
 
September 26, 2016
 
Mortgage Loans and Pledged Cash
Total
 
$
183,444

 
$
245,000

 
 
 
(1) The mortgage warehouse borrowings outstanding as of September 30, 2016 and December 31, 2015, are collateralized by a) $119.0 million and $201.7 million, respectively, of mortgage loans held for sale, which comprise the balance of mortgage loans held for sale and b) $1.3 million, for both periods presented, which are included in restricted cash in the accompanying Condensed Consolidated Balance Sheets.
(2) Through the date of expiration of September 28, 2015, interest under the J.P. Morgan agreement ranged from 2.50% plus 30-day LIBOR to 2.875% plus 30-day LIBOR or 0.25% (whichever was greater). The agreement was renewed in September 2015 setting the interest rate at 2.375% plus 30-day LIBOR.