EX-99.1 2 d825375dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

News Release

CONTACT: Investor Relations

Taylor Morrison Home Corporation

(480) 734-2060

investor@taylormorrison.com

Taylor Morrison Reports Third Quarter Sales Orders of 2,540, an increase of 39% over the prior year quarter, and GAAP

Home Closings Gross Margin of 18.5%

SCOTTSDALE, Ariz., Oct. 30, 2019 –– Taylor Morrison Home Corporation (NYSE: TMHC) today reported third quarter total revenue of $1.1 billion and GAAP home closings gross margin of 18.5 percent, leading to diluted earnings per share of $0.63. Adjusted earnings per share was $0.65 when the reported $3.6 million loss on extinguishment of debt is excluded.

Third Quarter 2019 Highlights:

 

   

Net sales orders were 2,540, a 39 percent increase over the prior year quarter

   

Average monthly sales pace per community was 2.4, compared to 2.2 for the prior year quarter

 

   

Home closings were 2,296, a 9 percent increase over the prior year quarter

 

   

Total revenue was $1.1 billion, a 7 percent increase over the prior year quarter

 

   

GAAP home closings gross margin was 18.5 percent

 

   

SG&A as a percent of home closings revenue was 11.1 percent

 

   

Net income was $67 million with diluted earnings per share of $0.63

“The third quarter was another successful one for Taylor Morrison as we met or exceeded our quarterly guidance on each of our key metrics,” said Sheryl Palmer, Chairman and CEO of Taylor Morrison. “Although declining interest rates have been a benefit for our buyers, we believe there’s a lot more beyond that giving consumers confidence, including rising incomes, strong stock markets, near record unemployment levels and improving equity in owned homes.”

”We finished the quarter with 2,540 net sales orders, representing a substantial 39 percent increase compared to the same quarter last year,” said Palmer. “In mid-September we released our July and August sales sharing our year-over-year order growth of 30 percent for the first two months of the quarter, nicely illustrating the buildup of strength that we saw as the quarter progressed with September up more than 60 percent year-over-year. This growth in sales was driven by strength across all regions, as well as price points. All three of our regions had sales orders up at least 20 percent, led by the East which was up nearly 64 percent.”

Average community count was 346, which resulted in an average monthly sales pace per community of 2.4 for the quarter. This compared to a sales pace of 2.2 in the third quarter of 2018. The Company ended the quarter with 5,295 units in backlog, a year-over-year increase of 19 percent, with a sales value of approximately $2.5 billion.


LOGO

 

“We delivered 2,296 closings, which is 9 percent higher than our results for the prior year quarter and in-line with guidance for the quarter,” added Palmer. “This was a strong result despite being impacted by the Florida hurricane activity and the torrential rains in Houston resulting in a loss of five or six business days, which pushed approximately 50 to 75 closings into the fourth quarter.”

“Having just passed the one-year anniversary of the AV Homes acquisition, it’s clear that the increased scale we gained through the deal is having a material impact on our results,” said Palmer. “Sales paces are up, margins continue to outperform expectations and we expect leverage on our overhead in the coming quarters as a result of the transaction. All in all, we are delighted with the new AV team members, assets acquired and the positive timing of the deal, which we believe positions us to capitalize on a strong real estate market.”

“GAAP home closings gross margin, inclusive of capitalized interest, the impact from purchase accounting and the mix impact from AV-related closings, was 18.5 percent. This rate exceeded our third quarter guidance as we were able to benefit from the efficiencies of scale,” said Dave Cone, Executive Vice President and Chief Financial Officer. “Our margin rate did benefit from some true-ups that we took during the quarter related to vendor rebates and profit participation arrangements. In total, these two items impacted margin by just over $5 million.”

“SG&A as a percentage of home closings revenue came in at 11.1 percent for the quarter. This rate was impacted by the deleverage from pushed closings due to weather and timing of certain items,” added Cone. “We continue to maintain our annual SG&A guidance in the low 10 percent range of homebuilding revenue.”

Homebuilding inventories were $4.3 billion at the end of the quarter, including 6,709 homes in inventory, compared to 5,478 homes in inventory at the end of the prior year quarter. Homes in inventory at the end of the quarter consisted of 4,198 sold units, 462 model homes and 2,049 inventory units, of which 385 were finished.

The Company finished the quarter with $224 million in total cash and a net homebuilding debt to capitalization ratio of 42.7 percent. As of September 30, 2019, Taylor Morrison owned or controlled approximately 54,000 lots, representing 5.4 years of supply based on a trailing twelve months of closings, including a full year of AV, and the Company is focused on securing land for 2021 and beyond.


LOGO

 

Quarterly Financial Comparison                                 

($ thousands)

            
     Q3 2019          Q3 2018          Q3 2019 vs. Q3 2018     

Total Revenue

             $1,105,105                  $1,036,379          6.6%  

Home Closings Revenue

     $1,073,110          $1,014,168          5.8%  

Home Closings Gross Margin

     $199,008          $191,218          4.1%  
     18.5%          18.9%          40 bps decrease  

SG&A

     $119,099          $100,520          18.5%  

% of Home Closings Revenue

     11.1%          9.9%          120 bps increase  

Full Year 2019 Business Outlook

Full Year 2019:

 

 

Average active community count is expected to be about 345

 

 

Monthly absorption pace is expected to be between 2.3 and 2.4; compared to 2.3 during FY 2018

 

 

Home closings are expected to be between 9,800 and 10,000

 

 

GAAP home closings gross margin is expected to be in the low 18 percent range

 

 

SG&A as a percentage of home closings revenue is expected to be in the low 10 percent range

 

 

Income from unconsolidated joint ventures is expected to be about $9 million

 

 

Land and development spend is expected to be approximately $1.2 billion

 

 

Effective tax rate is expected to be about 25 percent

 

 

Diluted share count is expected to be about 108 million


LOGO

 

Earnings Webcast

A public webcast to discuss the third quarter 2019 earnings will be held later today at 8:30 a.m. Eastern time. The participant dial-in is 1 (855) 470-8731 and the passcode is 8770336. More information can be found on the Company’s investor relations website at investors.taylormorrison.com. A webcast replay will also be available on the site later today and will be available for one year from the date of the original earnings call.

About Taylor Morrison

Taylor Morrison Home Corporation (NYSE: TMHC) is a leading national homebuilder and developer that has been recognized as the 2016, 2017, 2018 and 2019 America’s Most Trusted® Home Builder by Lifestory Research. Based in Scottsdale, Arizona we operate under two well-established brands, Taylor Morrison and Darling Homes. We serve a wide array of consumer groups from coast to coast, including first-time, move-up, luxury, and 55 plus buyers. In Texas, Darling Homes builds communities with a focus on individuality and custom detail while delivering on the Taylor Morrison standard of excellence.

For more information about Taylor Morrison and Darling Homes please visit www.taylormorrison.com or www.darlinghomes.com.

Forward-Looking Statements

This earnings summary includes “forward-looking statements.” These statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities, as well as those of the markets we serve or intend to serve, to differ materially from those expressed in, or implied by, these statements. You can identify these statements by the fact that they do not relate to matters of a strictly factual or historical nature and generally discuss or relate to forecasts, estimates or other expectations regarding future events. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “may,” “can,” “could,” “might,” “will” and similar expressions identify forward-looking statements, including statements related to expected operating and performing results, planned transactions, planned objectives of management, future developments or conditions in the industries in which we participate and other trends, developments and uncertainties that may affect our business in the future.

Such risks, uncertainties and other factors include, among other things: changes in general and local economic conditions (including as a result of recent extreme weather conditions); slowdowns or severe downturns in the housing market; homebuyers’ ability to obtain suitable financing; increases in interest rates, taxes or government fees; shortages in, disruptions of and cost of labor; higher cancellation rates of existing agreements of sale; competition in our industry; any increase in unemployment or underemployment; inflation or deflation; the seasonality of our business; our ability to obtain additional performance, payment and completion surety bonds and letters of credit; higher cancellation rates; significant home warranty and construction defect claims; our reliance on subcontractors; failure to manage land acquisitions, inventory and development and construction processes; availability of land and lots at competitive prices; decreases in the market value of our land inventory; new or changing government regulations and legal challenges; our compliance with environmental laws and regulations regarding climate change; our ability to sell mortgages we originate and claims on loans sold to third parties; governmental regulation applicable to our mortgage operations and title services business; the loss of any of our


LOGO

 

important commercial relationships; our ability to use deferred tax assets; raw materials and building supply shortages and price fluctuations; our concentration of significant operations in certain geographic areas; risks associated with our unconsolidated joint venture arrangements; information technology failures and data security breaches; costs to engage in and the success of future growth or expansion of our operations or acquisitions or disposals of businesses; costs associated with our defined benefit and defined contribution pension schemes; damages associated with any major health and safety incident; our ownership, leasing or occupation of land and the use of hazardous materials; material losses in excess of insurance limits; existing or future litigation, arbitration or other claims; negative publicity or poor relations with the residents of our communities; failure to recruit, retain and develop highly skilled, competent people; utility and resource shortages or rate fluctuations; constriction of the capital markets; risks related to our debt and the agreements governing such debt; our ability to access the capital markets; the inherent uncertainty associated with financial or other projections; and risks related to the integration of Taylor Morrison and AV Homes and the ability to recognize the anticipated benefits from the combination of Taylor Morrison and AV Homes. In addition, other such risks and uncertainties may be found in our most recent annual report on Form 10-K filed with the Securities and Exchange Commission (SEC) as such factors may be updated from time to time in our periodic filings with the SEC. We undertake no duty to update any forward-looking statement, whether as a result of new information, future events or changes in our expectations, except as required by applicable law.

    


LOGO

 

Taylor Morrison Home Corporation

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts, unaudited)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2019      2018      2019      2018  

Home closings revenue, net

   $   1,073,110       $   1,014,168       $   3,205,252       $     2,703,692   

Land closings revenue

     4,420         5,170         14,391         18,335   

Financial services revenue

     23,254         17,041         62,117         47,513   

Amenity and other revenue

     4,321         —         13,863         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     1,105,105         1,036,379         3,295,623         2,769,540   

Cost of home closings

     874,102         822,950         2,619,968         2,202,377   

Cost of land closings

     2,934         3,979         9,418         14,704   

Financial services expenses

     12,829         10,451         36,595         31,647   

Amenity and other expense

     4,166         —         12,754         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of revenues

     894,031         837,380         2,678,735         2,248,728   

Gross margin

     211,074         198,999         616,888         520,812   

Sales, commissions and other marketing costs

     76,765         67,504         226,809         185,806   

General and administrative expenses

     42,334         33,016         120,990         101,795   

Equity in income of unconsolidated entities

     (2,103)        (2,514)        (7,983)        (9,777)  

Interest income, net

     (959)        (670)        (2,250)        (1,289)  

Other expense/(income), net

     389         798         (1,492)        4,889   

Transaction expenses

     617         —         6,496         —   

Loss on extinguishment of debt

     3,610         —         5,806         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     90,421         100,865         268,512         239,388   

Income tax provision

     23,385         6,424         68,307         38,123   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income before allocation to non-controlling interests

     67,036         94,441         200,205         201,265   

Net income attributable to non-controlling interests - joint ventures

     (24)        (159)        (211)        (428)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income before non-controlling interests

     67,012         94,282         199,994         200,837   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to non-controlling interests

     —         (714)        —         (4,391)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to Taylor Morrison Home Corporation

   $ 67,012       $ 93,568       $ 199,994       $ 196,446   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share

           

Basic

   $ 0.64       $ 0.84       $ 1.86       $ 1.75   

Diluted

   $ 0.63       $ 0.83       $ 1.84       $ 1.73   

Weighted average number of shares of common stock:

                                   

Basic

     105,472         111,396         107,389         112,449   

Diluted

     106,852         113,440         108,599         116,378   


LOGO

 

Taylor Morrison Home Corporation

Condensed Consolidated Balance Sheets

(In thousands)

 

       September 30,
   2019
       December 31,  
2018
 

Assets

     

Cash and cash equivalents

   $ 222,049       $ 329,645   

Restricted cash

     1,747         2,214   
  

 

 

    

 

 

 

Total cash, cash equivalents, and restricted cash

     223,796         331,859   

Owned inventory

     4,229,971         3,965,306   

Real estate not owned

     23,703         15,259   
  

 

 

    

 

 

 

Total real estate inventory

     4,253,674         3,980,565   

Land deposits

     41,790         57,929   

Mortgage loans held for sale

     108,550         181,897   

Derivative assets

     2,903         1,838   

Operating lease right of use assets

     37,751         —   

Prepaid expenses and other assets, net

     85,725         98,225   

Other receivables, net

     80,886         86,587   

Investments in unconsolidated entities

     128,363         140,541   

Deferred tax assets, net

     142,597         145,076   

Property and equipment, net

     83,654         86,736   

Intangible assets, net

     743         1,072   

Goodwill

     149,428         152,116   
  

 

 

    

 

 

 

Total assets

   $         5,339,860       $         5,264,441   
  

 

 

    

 

 

 

Liabilities

     

Accounts payable

   $ 189,556       $ 151,586   

Accrued expenses and other liabilities

     252,687         266,686   

Operating lease liabilities

     43,171         —   

Income taxes payable

     7,598         —   

Customer deposits

     184,975         165,432   

Estimated development liability

     36,762         37,147   

Senior notes, net

     1,634,176         1,653,746   

Loans payable and other borrowings

     225,203         225,497   

Revolving credit facility borrowings

     200,000         200,000   

Mortgage warehouse borrowings

     56,051         130,353   

Liabilities attributable to real estate not owned

     23,703         15,259   
  

 

 

    

 

 

 

Total liabilities

   $ 2,853,882       $ 2,845,706   
  

 

 

    

 

 

 

Stockholders’ Equity

     

Total stockholders’ equity

     2,485,978         2,418,735   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 5,339,860       $ 5,264,441   
  

 

 

    

 

 

 


LOGO

 

Homes Closed and Home Closings Revenue, Net:

 

     Three Months Ended September 30,  
     Homes Closed      Home Closings Revenue, Net      Average Selling Price  
(Dollars in thousands)        2019              2018              Change          2019      2018          Change              2019              2018              Change      

East

     1,029         953         8.0%      $ 434,446       $ 392,767         10.6%      $ 422       $ 412         2.4%   

Central

     653         594         9.9           309,954         272,980         13.5           475         460         3.3      

West

     614         568         8.1           328,710         348,421         (5.7)          535         613         (12.7)     
  

 

 

    

 

 

       

 

 

    

 

 

             

Total

     2,296         2,115         8.6%      $       1,073,110       $       1,014,168         5.8%      $ 467       $ 480         (2.7)%  
  

 

 

    

 

 

       

 

 

    

 

 

             
     Nine Months Ended September 30,  
     Homes Closed      Home Closings Revenue, Net      Average Selling Price  
(Dollars in thousands)        2019              2018              Change          2019      2018          Change              2019              2018              Change      

East

     3,063         2,528         21.2%      $ 1,258,758       $ 1,033,553         21.8%      $ 411       $ 409         0.5%   

Central

     1,944         1,645         18.2           924,411         780,682         18.4           476         475         0.2      

West

     1,821         1,481         23.0           1,022,083         889,457         14.9           561         601         (6.7)     
  

 

 

    

 

 

       

 

 

    

 

 

             

Total

     6,828         5,654         20.8%      $ 3,205,252       $ 2,703,692         18.6%      $ 469       $ 478         (1.9)%  
  

 

 

    

 

 

       

 

 

    

 

 

             

 

Net Sales Orders:

 

     Three Months Ended September 30,  
     Net Sales Orders      Sales Value      Average Selling Price  
(Dollars in thousands)    2019      2018      Change      2019      2018      Change      2019      2018      Change  

East

     1,161         710         63.5%      $ 463,201       $ 289,200         60.2%      $ 399       $ 407         (2.0)%  

Central

     759         617         23.0           360,413         298,111         20.9           475         483         (1.7)     

West

     620         495         25.3           331,133         306,004         8.2           534         618         (13.6)     
  

 

 

    

 

 

       

 

 

    

 

 

             

Total

     2,540         1,822         39.4%      $ 1,154,747       $ 893,315         29.3%      $ 455       $ 490         (7.1)%  
  

 

 

    

 

 

       

 

 

    

 

 

             
     Nine Months Ended September 30,  
     Net Sales Orders      Sales Value      Average Selling Price  
(Dollars in thousands)    2019      2018      Change      2019      2018      Change      2019      2018      Change  

East

     3,611         2,604         38.7%      $ 1,469,468       $ 1,096,008         34.1%      $ 407       $ 421         (3.3)%  

Central

     2,380         2,204         8.0           1,129,506         1,064,852         6.1           475         483         (1.7)     

West

     1,974         1,799         9.7           1,061,312         1,128,763         (6.0)          538         627         (14.2)     
  

 

 

    

 

 

       

 

 

    

 

 

             

Total

     7,965         6,607         20.6%      $ 3,660,286       $ 3,289,623         11.3%      $ 460       $ 498         (7.6)%  
  

 

 

    

 

 

       

 

 

    

 

 

             

 

Sales Order Backlog:

 

     As of September 30,  
     Sold Homes in Backlog      Sales Value      Average Selling Price  
(Dollars in thousands)    2019      2018      Change      2019      2018      Change      2019      2018      Change  

East

     2,186         1,589         37.6%      $ 935,273       $ 754,666         23.9%      $ 428       $ 475         (9.9)%  

Central

     1,856         1,610         15.3           936,889         814,173         15.1           505         506         (0.2)     

West

     1,253         1,250         0.2           662,440         771,135         (14.1)          529         617         (14.3)     
  

 

 

    

 

 

       

 

 

    

 

 

             

Total

     5,295         4,449         19.0%      $ 2,534,602       $ 2,339,974         8.3%      $ 479       $ 526         (8.9)%  
  

 

 

    

 

 

       

 

 

    

 

 

             

Average Active Selling Communities:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
           2019                  2018                  Change                  2019                  2018                  Change        

East

     153         109         40.4%        162         119         36.1%  

Central

     135         118         14.4           138         119         16.0     

West

     58         48         20.8           59         50         18.0     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     346         275         25.8%        359         288         24.7%  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

Reconciliation of Non-GAAP Financial Measures

The following tables set forth reconciliations of: (i) adjusted income before income taxes and the related margin, (ii) EBITDA and adjusted EBITDA to net income before allocation to non-controlling interests, (iii) adjusted net income and adjusted earnings per share and (iv) net homebuilding debt to total capitalization ratio.

Adjusted income before income taxes is a non-GAAP financial measure that reflects our income before income taxes excluding the impact of significant and unusual transactions, which in the third quarter of 2019 was a loss on extinguishment of debt. EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest amortized to cost of sales and interest income, net, income taxes, depreciation and amortization (EBITDA), and non-cash compensation expense, if any (Adjusted EBITDA). Adjusted net income and adjusted earnings per share are non-GAAP financial measures that reflect the net income available to the Company excluding the impact of significant and unusual transactions, which in the third quarter of 2019 was a loss on extinguishment of debt, and transaction and corporate reorganization expenses and the tax impact due to such items and one-time tax reductions, which for the third quarter of 2018 included an acceleration of tax deductions following an inventory analysis, a favorable conclusion of a state tax audit centered on NOL’s and benefit due to a repatriation of foreign earnings and utilization of foreign tax credits. Net homebuilding debt to capitalization is a non-GAAP financial measure we calculate by dividing (i) total debt, less unamortized debt issuance costs and mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).

Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.

We believe that adjusted income before income taxes and related margin, adjusted net income and adjusted earnings per share, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metric assists both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason.

These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.


LOGO

 

Adjusted Income Before Income Taxes and Related Margin

 

           Three Months Ended September 30,        
(Dollars in thousands)              2019                          2018            

Income before income taxes

   $ 90,421          $ 100,865      

Loss on extinguishment of debt

   $ 3,610          $ —      
  

 

 

    

 

 

 

Adjusted income before income taxes

   $ 94,031          $ 100,865      
  

 

 

    

 

 

 
     

Total revenues

   $ 1,105,105          $ 1,036,379      
     

Income before income taxes margin

     8.2%        9.7%  

Adjusted income before income taxes margin

     8.5%        9.7%  

EBITDA and Adjusted EBITDA Reconciliation

 

           Three Months Ended September 30,        
(Dollars in thousands)              2019                          2018            

Net income before allocation to non-controlling interests

   $ 67,036       $ 94,441   

Interest income, net

     (959)        (670)  

Amortization of capitalized interest

     22,144         21,345   

Income tax provision

     23,385         6,424   

Depreciation and amortization

     1,262         985   
  

 

 

    

 

 

 

EBITDA

   $ 112,868       $ 122,525   

Non-cash compensation expense

     3,693         3,591   
  

 

 

    

 

 

 

Adjusted EBITDA

   $ 116,561       $ 126,116   
  

 

 

    

 

 

 

 

Net Homebuilding Debt to Capitalization Ratio Reconciliation  
(Dollars in thousands)    As of
      September 30,      
2019
 

Total debt

   $     2,115,431      

Less unamortized debt issuance costs

     (15,823)     

Less mortgage warehouse borrowings

     56,051      
  

 

 

 

Total homebuilding debt

   $ 2,075,203      

Less cash and cash equivalents

     222,049      
  

 

 

 

Net homebuilding debt

   $ 1,853,154      

Total equity

     2,485,978      
  

 

 

 

Total capitalization

   $ 4,339,132      
  

 

 

 
  

Net homebuilding debt to capitalization ratio

     42.7%  


LOGO

 

Adjusted Net Income and Earnings Per Share Reconciliation

 

               Three Months Ended          
September 30,
 
(Dollars in thousands, except per share data)          2019                  2018        

Net income available to TMHC – basic

   $ 67,012       $ 93,568   

Net income attributable to non-controlling interest

   $ —       $ 714   

Loss fully attributable to public holding company

   $ —       $ 100   
  

 

 

    

 

 

 

Net income – diluted

   $ 67,012       $ 94,382   
  

 

 

    

 

 

 
     

Income before income taxes

   $ 90,421       $ 100,865   

Loss on extinguishment of debt

   $ 3,610       $ —   
  

 

 

    

 

 

 

Adjusted income before income taxes

   $ 94,031       $ 100,865   
     

Income tax provision

   $ 23,385       $ 6,424   

Adjustments to income tax provision

     

Loss on extinguishment of debt

   $ 934       $ —   

Acceleration of tax deductions related to inventory

   $ —       $ 8,075   

Settlement of state tax audit

   $ —       $ 7,875   

Utilization of foreign tax credits related to repatriation of foreign earnings

   $ —       $ 3,220   
  

 

 

    

 

 

 

Adjusted income tax provision

   $ 24,319       $ 25,594   
           
  

 

 

    

 

 

 

Adjusted net income from continuing operations - basic

   $ 69,712       $ 75,271   
  

 

 

    

 

 

 

Net income from continuing operations attributable to non-controlling interest

   $ —       $ 714   

Loss fully attributable to public holding company

   $ —       $ 100   
  

 

 

    

 

 

 

Adjusted net income from continuing operations - diluted

   $ 69,712       $ 76,085   
  

 

 

    

 

 

 
     

Weighted average number of shares of common stock:

     

Basic

     105,472         111,396   

Diluted

     106,852         113,440   
     

Earnings per common share — basic:

   $ 0.64       $ 0.84   

Adjusted earnings per common share — basic:

   $ 0.66       $ 0.68   

Earnings per common share — diluted:

   $ 0.63       $ 0.83   

Adjusted earnings per common share — diluted:

   $ 0.65       $ 0.67