XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Senior Notes and Other Borrowings

Total debt consists of the following (in thousands):

 

 

As of

 

 

March 31, 2023

 

 

December 31, 2022

 

 

Principal

 

 

Unamortized
Debt Issuance (Costs)/
Premium

 

 

Carrying
Value

 

 

Principal

 

 

Unamortized
Debt Issuance (Costs)/
Premium

 

 

Carrying
Value

 

5.625% Senior Notes due 2024

 

 

350,000

 

 

 

(494

)

 

 

349,506

 

 

 

350,000

 

 

 

(628

)

 

 

349,372

 

5.875% Senior Notes due 2027

 

 

500,000

 

 

 

(3,264

)

 

 

496,736

 

 

 

500,000

 

 

 

(3,459

)

 

 

496,541

 

6.625% Senior Notes due 2027(1)

 

 

27,070

 

 

 

1,238

 

 

 

28,308

 

 

 

27,070

 

 

 

1,310

 

 

 

28,380

 

5.75% Senior Notes due 2028

 

 

450,000

 

 

 

(3,025

)

 

 

446,975

 

 

 

450,000

 

 

 

(3,183

)

 

 

446,817

 

5.125% Senior Notes due 2030

 

 

500,000

 

 

 

(4,648

)

 

 

495,352

 

 

 

500,000

 

 

 

(4,807

)

 

 

495,193

 

Senior Notes subtotal

 

$

1,827,070

 

 

$

(10,193

)

 

$

1,816,877

 

 

$

1,827,070

 

 

$

(10,767

)

 

$

1,816,303

 

Loans payable and other borrowings

 

 

338,667

 

 

 

 

 

 

338,667

 

 

 

361,486

 

 

 

 

 

 

361,486

 

$1 Billion Revolving Credit Facility(2)(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$100 Million Revolving Credit Facility(2)(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage warehouse borrowings

 

 

146,334

 

 

 

 

 

 

146,334

 

 

 

306,072

 

 

 

 

 

 

306,072

 

Total debt

 

$

2,312,071

 

 

$

(10,193

)

 

$

2,301,878

 

 

$

2,494,628

 

 

$

(10,767

)

 

$

2,483,861

 

 

(1)
Unamortized Debt Issuance (Cost)/Premium for such notes is reflective of fair value adjustments as a result of purchase accounting.
(2)
Unamortized debt issuance costs are included in the Prepaid expenses and other assets, net on the Consolidated Balance Sheets.
(3)
The $1 Billion Revolving Credit Facility Agreement together with the $100 Million Revolving Credit Facility Agreement, the “Revolving Credit Facilities”.
Summary of Mortgage Subsidiary Borrowings

The following is a summary of our mortgage warehouse borrowings (in thousands):

 

 

As of March 31, 2023

Facility

 

Amount
Drawn

 

 

Facility
Amount

 

 

Interest
Rate

 

Expiration
Date

 

Collateral (1)

Warehouse A

 

$

39,608

 

 

$

60,000

 

 

Daily SOFR + 1.70%

 

on Demand

 

Mortgage Loans

Warehouse B

 

 

27,747

 

 

 

75,000

 

 

BSBY 1M + 1.65%

 

on Demand

 

Mortgage Loans

Warehouse C

 

 

31,614

 

 

 

75,000

 

 

Term SOFR + 1.65%

 

on Demand

 

Mortgage Loans & Pledged Cash

Warehouse D

 

 

17,077

 

 

 

70,000

 

 

Daily SOFR + 1.50%

 

September 6, 2023

 

Mortgage Loans

Warehouse E

 

 

30,288

 

 

 

70,000

 

 

Term SOFR + 1.60%

 

on Demand

 

Mortgage Loans

Total

 

$

146,334

 

 

$

350,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

Facility

 

Amount
Drawn

 

 

Facility
Amount

 

 

Interest
Rate

 

Expiration
Date

 

Collateral (1)

Warehouse A

 

$

29,066

 

 

$

60,000

 

 

Daily SOFR + 1.70%

 

On Demand

 

Mortgage Loans

Warehouse B

 

 

94,258

 

 

 

150,000

 

 

BSBY 1M + 1.65%

 

On Demand

 

Mortgage Loans

Warehouse C

 

 

53,607

 

 

 

75,000

 

 

Term SOFR + 1.65%

 

On Demand

 

Mortgage Loans & Restricted Cash

Warehouse D

 

 

83,259

 

 

 

140,000

 

 

Daily SOFR + 1.50%

 

September 6, 2023

 

Mortgage Loans

Warehouse E

 

 

45,882

 

 

 

70,000

 

 

Term SOFR + 1.60%

 

On Demand

 

Mortgage Loans

Total

 

$

306,072

 

 

$

495,000

 

 

 

 

 

 

 

 

(1)
The mortgage warehouse borrowings outstanding as of March 31, 2023 and December 31, 2022 were collateralized by $186.2 million and $346.4 million, respectively, of mortgage loans held for sale, which comprise the balance of mortgage loans held for sale, and approximately $6.7 million and $2.1 million, respectively, of restricted cash on our unaudited Condensed Consolidated Balance Sheets.