XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENTS IN CONSOLIDATED AND UNCONSOLIDATED ENTITIES
3 Months Ended
Mar. 31, 2023
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENTS IN CONSOLIDATED AND UNCONSOLIDATED ENTITIES

5. INVESTMENTS IN CONSOLIDATED AND UNCONSOLIDATED ENTITIES

Unconsolidated Entities

We have investments in a number of joint ventures with third parties. These entities are generally involved in real estate development, homebuilding, Build-to-Rent, and/or mortgage lending activities. The primary activity of the real estate development joint ventures is development and sale of lots to joint venture partners and/or unrelated builders. Our share of the joint venture profit relating to lots we purchase from the joint ventures is deferred until homes are delivered by us and title passes to a homebuyer.

Summarized, unaudited condensed combined financial information of unconsolidated entities that are accounted for by the equity method are as follows (in thousands):

 

 

As of

 

 

March 31,
2023

 

 

December 31,
2022

 

Assets:

 

 

 

 

 

 

Real estate inventory

 

$

786,053

 

 

$

749,942

 

Other assets

 

 

177,855

 

 

 

146,770

 

Total assets

 

$

963,908

 

 

$

896,712

 

Liabilities and owners’ equity:

 

 

 

 

 

 

Debt

 

$

275,878

 

 

$

238,263

 

Other liabilities

 

 

35,168

 

 

 

31,824

 

Total liabilities

 

$

311,046

 

 

$

270,087

 

Owners’ equity:

 

 

 

 

 

 

TMHC

 

$

294,755

 

 

$

282,900

 

Others

 

 

358,107

 

 

 

343,725

 

Total owners’ equity

 

$

652,862

 

 

$

626,625

 

Total liabilities and owners’ equity

 

$

963,908

 

 

$

896,712

 

 

 

 

Three Months Ended
March 31,

 

 

2023

 

 

2022

 

Revenues

 

$

19,536

 

 

$

30,401

 

Costs and expenses

 

 

(14,699

)

 

 

(25,694

)

Net income from unconsolidated entities

 

$

4,837

 

 

$

4,707

 

TMHC’s share in net income of unconsolidated entities

 

$

1,929

 

 

$

1,831

 

Distributions to TMHC from unconsolidated entities

 

$

1,197

 

 

$

2,058

 

 

Consolidated Entities

We have several joint ventures for the purpose of real estate development and homebuilding activities, which we have determined to be VIEs. As the managing member, we oversee the daily operations and have the power to direct the activities of the VIEs, or joint ventures. For this specific subset of joint ventures, based upon the allocation of income and loss per the applicable joint venture agreements and certain performance guarantees, we have potentially significant exposure to the risks and rewards of the joint ventures. Therefore, we are the primary beneficiary of these joint venture VIEs, and the entities are consolidated.

As of March 31, 2023, the assets of the consolidated joint ventures totaled $277.2 million, of which $31.3 million was cash and cash equivalents, $72.4 million was owned inventory and $123.3 million was fixed assets (primarily related to Urban Form). The majority of the fixed asset balance is held for sale as of March 31, 2023. As of December 31, 2022, the assets of the consolidated joint ventures totaled $277.6 million, of which $38.9 million was cash and cash equivalents, $72.0 million was owned inventory and $123.2 million was fixed assets. The liabilities of the consolidated joint ventures totaled $154.1 million and $155.5 million as of March 31, 2023 and December 31, 2022, respectively, and were primarily comprised of notes payable, accounts payable and accrued liabilities.