XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Loans - Change in the Balances of the ALLL (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Allowance for loan losses:          
Beginning balance $ 46,517 $ 43,405 $ 44,769 $ 38,774 $ 38,774
Provision for credit losses 34,393 3,858 60,110 10,360  
Losses Charged Off (21,752) (1,751) (46,041) (3,789) (13,270)
Recoveries 765 209 1,085 376  
Ending balance 59,923 45,721 59,923 45,721 44,769
Accrued interest receivable 21,600   21,600   28,200
Commercial and industrial          
Allowance for loan losses:          
Beginning balance 1,907 1,389 1,265 2,185 2,185
Provision for credit losses (40) (166) 598 (966)  
Losses Charged Off (93) 0 (93) 0  
Recoveries 2 3 6 7  
Ending balance 1,776 1,226 1,776 1,226 1,265
Owner-occupied commercial real estate          
Allowance for loan losses:          
Beginning balance 472 561 528 825 825
Provision for credit losses (186) (9) (242) (273)  
Losses Charged Off 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 286 552 286 552 528
Investor commercial real estate          
Allowance for loan losses:          
Beginning balance 1,609 1,172 1,149 1,311 1,311
Provision for credit losses 1,106 (29) 1,566 (168)  
Losses Charged Off 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 2,715 1,143 2,715 1,143 1,149
Construction          
Allowance for loan losses:          
Beginning balance 1,771 3,140 1,984 2,167 2,167
Provision for credit losses 179 (357) (34) 616  
Losses Charged Off 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1,950 2,783 1,950 2,783 1,984
Single tenant lease financing          
Allowance for loan losses:          
Beginning balance 4,446 8,256 4,782 8,129 8,129
Provision for credit losses (3,794) (1,562) (4,130) (1,240)  
Losses Charged Off 0 0 0 (195)  
Recoveries 0 0 0 0  
Ending balance 652 6,694 652 6,694 4,782
Public finance          
Allowance for loan losses:          
Beginning balance 522 742 703 1,372 1,372
Provision for credit losses (93) (44) (274) (674)  
Losses Charged Off 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 429 698 429 698 703
Healthcare finance          
Allowance for loan losses:          
Beginning balance 1,199 1,809 1,412 1,976 1,976
Provision for credit losses (482) (87) (695) (254)  
Losses Charged Off 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 717 1,722 717 1,722 1,412
Small business lending          
Allowance for loan losses:          
Beginning balance 13,722 11,993 16,161 6,532 6,532
Provision for credit losses 29,634 3,346 42,542 9,564  
Losses Charged Off (15,883) (1,309) (31,403) (2,171)  
Recoveries 635 169 808 274  
Ending balance 28,108 14,199 28,108 14,199 16,161
Franchise finance          
Allowance for loan losses:          
Beginning balance 13,082 5,991 8,976 6,363 6,363
Provision for credit losses 10,094 1,963 22,268 2,168  
Losses Charged Off (5,385) 0 (13,471) (577)  
Recoveries 64 0 82 0  
Ending balance 17,855 7,954 17,855 7,954 8,976
Residential mortgage          
Allowance for loan losses:          
Beginning balance 1,923 2,112 2,136 2,054 2,054
Provision for credit losses 268 67 59 193  
Losses Charged Off (17) (17) (28) (86)  
Recoveries 0 0 7 1  
Ending balance 2,174 2,162 2,174 2,162 2,136
Home equity          
Allowance for loan losses:          
Beginning balance 92 118 106 171 171
Provision for credit losses (54) (6) (71) (62)  
Losses Charged Off 0 0 0 0  
Recoveries 2 3 5 6  
Ending balance 40 115 40 115 106
Other consumer loans          
Allowance for loan losses:          
Beginning balance 5,772 6,122 5,567 5,689 5,689
Provision for credit losses (2,239) 742 (1,477) 1,456  
Losses Charged Off (374) (425) (1,046) (760)  
Recoveries 62 34 177 88  
Ending balance $ 3,221 $ 6,473 $ 3,221 $ 6,473 $ 5,567