XML 40 R101.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Activities                      
Net income $ 7,096 $ 6,326 $ 6,121 $ 5,696 $ 3,576 $ 6,288 $ 6,008 $ 6,028 $ 25,239 $ 21,900 $ 15,226
Depreciation and amortization                 6,926 5,667 5,299
Share-based compensation expense                 1,680 1,596 1,038
Net change in other assets                 (42,079) (11,807) (2,273)
Net change in other liabilities                 5,270 (83) 554
Net cash (used in) provided by operating activities                 (43,577) 29,356 24,624
Investing activities                      
Purchase of premises and equipment                 (4,105) (2,219) (1,517)
Net cash used in investing activities                 (313,273) (638,713) (908,151)
Financing activities                      
Cash dividends paid                 (2,418) (2,230) (1,675)
Net proceeds from issuance of subordinated debt                 35,418 0 0
Repayment of subordinated debt                 0 (3,000) 0
Net proceeds from common stock issuance                 0 54,334 51,636
Repurchase of common stock                 (9,784) (216) 0
Other, net                 (329) (210) (173)
Net cash provided by financing activities                 495,499 750,088 892,056
Cash and cash equivalents, beginning of year       188,712         188,712    
Cash and cash equivalents, end of year 327,361       188,712       327,361 188,712  
Parent Company                      
Operating Activities                      
Net income                 25,239 21,900 15,226
Equity in undistributed net income of subsidiaries                 (30,367) (25,466) (17,989)
Depreciation and amortization                 647 568 572
Share-based compensation expense                 288 243 175
Net change in other assets                 (508) 1,769 (1,453)
Net change in other liabilities                 (87) 79 (326)
Net cash (used in) provided by operating activities                 (4,788) (907) (3,795)
Investing activities                      
Capital contribution to the Bank                 (25,000) (35,000) (42,000)
Purchase of premises and equipment                 (13) 0 (148)
Net cash used in investing activities                 (25,013) (35,000) (42,148)
Financing activities                      
Cash dividends paid                 (2,418) (2,230) (1,675)
Net proceeds from issuance of subordinated debt                 35,418 0 0
Repayment of subordinated debt                 0 (3,000) 0
Principal payment on loan from the Bank                 (300) (300) (400)
Net proceeds from common stock issuance                 0 54,334 51,636
Repurchase of common stock                 (9,784) (216) 0
Other, net                 (93) (210) (173)
Net cash provided by financing activities                 22,823 48,378 49,388
Net increase in cash and cash equivalents                 (6,978) 12,471 3,445
Cash and cash equivalents, beginning of year       $ 45,281       $ 32,810 45,281 32,810 29,365
Cash and cash equivalents, end of year $ 38,303       $ 45,281       $ 38,303 $ 45,281 $ 32,810