XML 28 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Net income $ 468,142 $ 432,142 $ 310,025
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 477,010 456,550 426,531
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instruments 11,489 12,279 11,673
Noncash share-based compensation 30,984 25,370 27,308
Loss on early extinguishment of debt 6,323 0 0
Equity in net loss (income) of unconsolidated entities 6 (1,227) (3,066)
Return on investment from unconsolidated joint ventures 1,946 3,345 5,711
Gain on sale and impairment of single-family properties and other, net (225,756) (209,834) (136,459)
Other changes in operating assets and liabilities:      
Rent and other receivables (1,710) 879 (8,146)
Prepaid expenses and other assets 11,201 (21,545) (7,144)
Deferred leasing costs (3,966) (3,113) (2,586)
Accounts payable and accrued expenses 34,362 44,264 43,615
Amounts due from related parties 1,504 (421) (1,944)
Net cash provided by operating activities 811,535 738,689 665,518
Investing activities      
Cash paid for single-family properties (495,912) (12,784) (595,171)
Change in escrow deposits for purchase of single-family properties 5,482 4,928 20,431
Net proceeds received from sales of single-family properties and other 573,182 469,463 292,509
Proceeds received from storm-related insurance claims 0 4,050 1,981
Proceeds from notes receivable related to the sale of properties 540 698 34,090
Investment in unconsolidated joint ventures (19,680) (12,614) (25,313)
Distributions from joint ventures 116,311 47,736 68,310
Renovations to single-family properties (34,052) (40,137) (98,019)
Recurring and other capital expenditures for single-family properties (121,751) (134,176) (138,779)
Cash paid for development activity (845,851) (979,848) (921,423)
Cash paid for deposits on land option contracts (653) (1,142) (14,548)
Proceeds from asset-backed securitization certificates 25,666 0 0
Other investing activities (29,158) (38,752) (49,570)
Net cash used for investing activities (825,876) (692,578) (1,425,502)
Financing activities      
Redemption of perpetual preferred shares 0 0 (155,000)
Proceeds from issuances under share-based compensation plans 6,422 6,539 4,935
Payments related to tax withholding for share-based compensation (9,016) (3,966) (4,812)
Payments on asset-backed securitizations (952,191) (24,470) (22,583)
Proceeds from unsecured senior notes, net of discount 1,594,052 0 876,813
Settlement of cash flow hedging instruments 8,595 0 0
Proceeds from liabilities related to consolidated land not owned 0 0 60,217
Payments related to liabilities to repurchase consolidated land not owned (82,001) 0 0
Distributions to noncontrolling interests (53,287) (45,071) (36,853)
Distributions to common shareholders (383,535) (319,498) (252,506)
Distributions to preferred shareholders (13,944) (13,944) (17,081)
Deferred financing costs paid (25,216) 0 (8,225)
Net cash provided by (used for) financing activities 142,696 (42,210) 786,177
Net increase in cash, cash equivalents and restricted cash 128,355 3,901 26,193
Cash, cash equivalents and restricted cash, beginning of period 221,861 217,960 191,767
Cash, cash equivalents and restricted cash, end of period 350,216 221,861 217,960
Supplemental cash flow information      
Cash payments for interest, net of amounts capitalized (128,056) (128,027) (116,404)
Supplemental schedule of noncash investing and financing activities      
Accrued property renovations and development expenditures 69,865 71,637 71,069
Transfers of completed homebuilding deliveries to properties 837,258 683,688 502,207
Property and land contributions to unconsolidated joint ventures (156,934) (46,109) (35,843)
Property and land distributions from unconsolidated joint ventures 0 0 8,397
Noncash right-of-use assets obtained in exchange for operating lease liabilities 1,625 963 5,059
Accrued distributions to affiliates 1,917 1,248 404
Accrued distributions to non-affiliates 149 142 106
Revolving Credit Facility      
Financing activities      
Proceeds from revolving credit facility 400,000 200,000 620,000
Payments on revolving credit facility (490,000) (240,000) (840,000)
Class A common shares      
Financing activities      
Proceeds from issuance of Class A common shares 143,074 398,600 561,472
Payments of Class A common share issuance costs $ (257) $ (400) $ (200)