XML 50 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Escrow Deposits, Prepaid Expenses and Other Assets (Tables)
9 Months Ended
Sep. 30, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Summary of Escrow Deposits, Prepaid Expenses and Other Assets
The following table summarizes the components of escrow deposits, prepaid expenses and other assets as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023December 31, 2022
Consolidated land not owned$132,892 $108,114 
Escrow deposits, prepaid expenses and other116,355 105,811 
Commercial real estate, software, vehicles and FF&E, net95,676 85,772 
Operating lease right-of-use assets17,145 19,129 
Deferred costs and other intangibles, net8,369 10,237 
Notes receivable, net1,720 2,383 
Total$372,157 $331,446 
Deferred Costs and Other Intangibles
Deferred costs and other intangibles, net consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
 September 30, 2023December 31, 2022
Deferred leasing costs$3,072 $2,375 
Deferred financing costs22,491 22,491 
 25,563 24,866 
Less: accumulated amortization(17,194)(14,629)
Total$8,369 $10,237 
Amortization Expense Related to Deferred Costs and Other Intangibles
The following table sets forth the estimated annual amortization expense related to deferred costs and other intangibles, net as of September 30, 2023 for future periods (amounts in thousands):
Deferred
Leasing Costs
Deferred
Financing Costs
Total
Remaining 2023$583 $686 $1,269 
2024864 2,730 3,594 
2025— 2,722 2,722 
2026— 784 784 
Total$1,447 $6,922 $8,369