XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A common shares
Series D perpetual preferred shares
Series E perpetual preferred shares
Series F perpetual preferred shares
Shareholders’ equity
Shareholders’ equity
Class A common shares
Shareholders’ equity
Series D perpetual preferred shares
Shareholders’ equity
Series E perpetual preferred shares
Shareholders’ equity
Series F perpetual preferred shares
Common stock
Class A common shares
Common stock
Class B common shares
Preferred shares
Preferred shares
Series D perpetual preferred shares
Preferred shares
Series E perpetual preferred shares
Preferred shares
Series F perpetual preferred shares
Additional paid-in capital
Additional paid-in capital
Class A common shares
Additional paid-in capital
Series D perpetual preferred shares
Additional paid-in capital
Series E perpetual preferred shares
Additional paid-in capital
Series F perpetual preferred shares
Accumulated deficit
Accumulated deficit
Series D perpetual preferred shares
Accumulated deficit
Series E perpetual preferred shares
Accumulated deficit
Series F perpetual preferred shares
Accumulated other comprehensive income
Accumulated other comprehensive income
Class A common shares
Noncontrolling interest
Noncontrolling interest
Class A common shares
Beginning balance (in shares) at Dec. 31, 2020                     316,021,385 635,075 35,350,000                                
Beginning balances at Dec. 31, 2020 $ 6,472,430         $ 5,789,094         $ 3,160 $ 6 $ 354       $ 6,223,256         $ (443,522)       $ 5,840   $ 683,336  
Increase (Decrease) in Stockholders' Equity                                                          
Share-based compensation 8,110         8,110                     8,110                        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                     246,425                                    
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (1,521)         (1,521)         $ 2           (1,523)                        
Redemptions of shares (in shares)                     (350,000)                                    
Redemptions of shares   $ 0         $ 4,624       $ 4             $ 4,613                 $ 7   $ (4,624)
Distributions to equity holders:                                                          
Preferred shares (13,782)         (13,782)                               (13,782)              
Noncontrolling interests (5,172)                                                     (5,172)  
Common shares (31,795)         (31,795)                               (31,795)              
Net income 48,921         43,996                               43,996           4,925  
Total other comprehensive income (loss) 8,989         7,729                                       7,729   1,260  
Ending balance (in shares) at Mar. 31, 2021                     316,617,810 635,075 35,350,000                                
Ending balances at Mar. 31, 2021 6,486,180         5,806,455         $ 3,166 $ 6 $ 354       6,234,456         (445,103)       13,576   679,725  
Beginning balance (in shares) at Dec. 31, 2020                     316,021,385 635,075 35,350,000                                
Beginning balances at Dec. 31, 2020 6,472,430         5,789,094         $ 3,160 $ 6 $ 354       6,223,256         (443,522)       5,840   683,336  
Distributions to equity holders:                                                          
Preferred shares (26,397)                                                        
Net income 100,735                                                        
Total other comprehensive income (loss) (4,480)                                                        
Ending balance (in shares) at Jun. 30, 2021                     322,208,183 635,075 15,400,000                                
Ending balances at Jun. 30, 2021 6,173,505         5,497,584         $ 3,222 $ 6 $ 154       5,949,615         (457,404)       1,991   675,921  
Beginning balance (in shares) at Mar. 31, 2021                     316,617,810 635,075 35,350,000                                
Beginning balances at Mar. 31, 2021 6,486,180         5,806,455         $ 3,166 $ 6 $ 354       6,234,456         (445,103)       13,576   679,725  
Increase (Decrease) in Stockholders' Equity                                                          
Share-based compensation 3,151         3,151                     3,151                        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                     90,373                                    
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 895         895         $ 1           894                        
Issuance of Class A common shares, net of offering costs (in shares)                     5,500,000                                    
Issuance of Class A common shares, net of offering costs   193,840         193,840       $ 55             193,785                      
Redemptions of shares (in shares)                           (10,750,000) (9,200,000)                            
Redemptions of shares     $ (268,750) $ (230,000)       $ (268,750) $ (230,000)         $ (108) $ (92)       $ (260,133) $ (222,538)     $ (8,509) $ (7,370)          
Distributions to equity holders:                                                          
Preferred shares (12,615)         (12,615)                               (12,615)              
Noncontrolling interests (5,138)                                                     (5,138)  
Common shares (32,403)         (32,403)                               (32,403)              
Net income 51,814         48,596                               48,596           3,218  
Total other comprehensive income (loss) (13,469)         (11,585)                                       (11,585)   (1,884)  
Ending balance (in shares) at Jun. 30, 2021                     322,208,183 635,075 15,400,000                                
Ending balances at Jun. 30, 2021 6,173,505         5,497,584         $ 3,222 $ 6 $ 154       5,949,615         (457,404)       1,991   675,921  
Beginning balance (in shares) at Dec. 31, 2021                     337,362,716 635,075 15,400,000                                
Beginning balances at Dec. 31, 2021 6,738,429         6,059,571         $ 3,374 $ 6 $ 154       6,492,933         (438,710)       1,814   678,858  
Increase (Decrease) in Stockholders' Equity                                                          
Share-based compensation 7,405         7,405                     7,405                        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                     280,172                                    
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (2,619)         (2,619)         $ 2           (2,621)                        
Issuance of Class A common shares, net of offering costs (in shares)                     10,000,000                                    
Issuance of Class A common shares, net of offering costs   $ 375,640         $ 375,640       $ 100             $ 375,540                      
Distributions to equity holders:                                                          
Preferred shares (5,763)         (5,763)                               (5,763)              
Noncontrolling interests (9,248)                                                     (9,248)  
Common shares (62,938)         (62,938)                               (62,938)              
Net income 70,014         61,702                               61,702           8,312  
Total other comprehensive income (loss) (141)         (116)                                       (116)   (25)  
Ending balance (in shares) at Mar. 31, 2022                     347,642,888 635,075 15,400,000                                
Ending balances at Mar. 31, 2022 7,110,779         6,432,882         $ 3,476 $ 6 $ 154       6,873,257         (445,709)       1,698   677,897  
Beginning balance (in shares) at Dec. 31, 2021                     337,362,716 635,075 15,400,000                                
Beginning balances at Dec. 31, 2021 6,738,429         6,059,571         $ 3,374 $ 6 $ 154       6,492,933         (438,710)       1,814   678,858  
Distributions to equity holders:                                                          
Preferred shares (10,109)                                                        
Net income 144,569                                                        
Total other comprehensive income (loss) (282)                                                        
Ending balance (in shares) at Jun. 30, 2022                     347,696,494 635,075 9,200,000                                
Ending balances at Jun. 30, 2022 6,964,261         6,287,287         $ 3,477 $ 6 $ 92       6,734,292         (452,155)       1,575   676,974  
Beginning balance (in shares) at Mar. 31, 2022                     347,642,888 635,075 15,400,000                                
Beginning balances at Mar. 31, 2022 7,110,779         6,432,882         $ 3,476 $ 6 $ 154       6,873,257         (445,709)       1,698   677,897  
Increase (Decrease) in Stockholders' Equity                                                          
Share-based compensation 10,643         10,643                     10,643                        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                     53,606                                    
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 55         55         $ 1           54                        
Redemptions of shares (in shares)                               (6,200,000)                          
Redemptions of shares         $ (155,000)         $ (155,000)           $ (62)         $ (149,662)       $ (5,276)        
Distributions to equity holders:                                                          
Preferred shares (4,346)         (4,346)                               (4,346)              
Noncontrolling interests (9,248)                                                     (9,248)  
Common shares (63,036)         (63,036)                               (63,036)              
Net income 74,555         66,212                               66,212           8,343  
Total other comprehensive income (loss) (141)         (123)                                       (123)   (18)  
Ending balance (in shares) at Jun. 30, 2022                     347,696,494 635,075 9,200,000                                
Ending balances at Jun. 30, 2022 $ 6,964,261         $ 6,287,287         $ 3,477 $ 6 $ 92       $ 6,734,292         $ (452,155)       $ 1,575   $ 676,974