XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Escrow Deposits, Prepaid Expenses and Other Assets
6 Months Ended
Jun. 30, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Escrow Deposits, Prepaid Expenses and Other Assets Escrow Deposits, Prepaid Expenses and Other Assets
The following table summarizes the components of escrow deposits, prepaid expenses and other assets as of June 30, 2022 and December 31, 2021 (amounts in thousands):
 June 30, 2022December 31, 2021
Escrow deposits, prepaid expenses and other$103,298 $88,414 
Commercial real estate, software, vehicles and FF&E, net69,645 62,462 
Consolidated land not owned65,873 — 
Operating lease right-of-use assets19,446 17,269 
Deferred costs and other intangibles, net11,490 13,134 
Notes receivable, net3,287 35,346 
Total$273,039 $216,625 

Depreciation expense related to commercial real estate, software, vehicles and furniture, fixtures and equipment (“FF&E”), net was $3.1 million and $2.6 million for the three months ended June 30, 2022 and 2021, respectively, and $6.1 million and $5.4 million for the six months ended June 30, 2022 and 2021, respectively.

Consolidated Land Not Owned

During the three and six months ended June 30, 2022, the Company entered into land option agreements whereby it sold land to a third party with an option to repurchase finished lots on a predetermined schedule. Because of our options to repurchase the finished lots, in
accordance with ASC 606-10-55-70, we accounted for these transactions as financing arrangements rather than a sale. Consolidated land not owned is included in escrow deposits, prepaid expenses and other assets and the liability for consolidated land not owned, which represents proceeds received from the third party net of our deposits on the optioned land, is included in accounts payable and accrued expenses in the condensed consolidated balance sheets (see Note 9. Accounts Payable and Accrued Expenses).

Deferred Costs and Other Intangibles, Net

Deferred costs and other intangibles, net, consisted of the following as of June 30, 2022 and December 31, 2021 (amounts in thousands):
 June 30, 2022December 31, 2021
Deferred leasing costs$2,433 $3,090 
Deferred financing costs22,491 22,491 
 24,924 25,581 
Less: accumulated amortization(13,434)(12,447)
Total$11,490 $13,134 

Amortization expense related to deferred leasing costs was $0.7 million and $1.1 million for the three months ended June 30, 2022 and 2021, respectively, and $1.5 million and $2.1 million for the six months ended June 30, 2022 and 2021, respectively, and is included in depreciation and amortization within the condensed consolidated statements of operations. Amortization of deferred financing costs related to our revolving credit facility was $0.7 million and $0.6 million for the three months ended June 30, 2022 and 2021, respectively, and $1.4 million and $1.1 million for the six months ended June 30, 2022 and 2021, respectively, and is included in gross interest, prior to interest capitalization (see Note 8. Debt).
 
The following table sets forth the estimated annual amortization expense related to deferred costs and other intangibles, net as of June 30, 2022 for future periods (amounts in thousands):
Deferred
Leasing Costs
Deferred
Financing Costs
Total
Remaining 2022$1,149 $1,372 $2,521 
202311 2,722 2,733 
2024— 2,730 2,730 
2025— 2,722 2,722 
2026— 784 784 
Total$1,160 $10,330 $11,490