XML 81 R69.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value - Carrying Value and Fair Value (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2021
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Loss on settlement of cash flow hedging instrument $ 0   $ (9,230)  
Designated as Hedging Instrument | Treasury Lock        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Derivative, notional amount     $ 400,000  
Term of contract     10 years  
Derivative, fair value     $ 9,200  
Loss on settlement of cash flow hedging instrument   $ 4,000    
Carrying Value        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 1,903,715     $ 1,908,346
Unsecured senior notes, net 1,622,806     1,622,132
Revolving credit facility 410,000     350,000
Total debt 3,936,521     3,880,478
Carrying Value | 2014-SFR 2        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 468,743     470,039
Carrying Value | 2014-SFR 3        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 483,887     485,005
Carrying Value | 2015-SFR 1        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 509,283     510,585
Carrying Value | 2015-SFR 2        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 441,802     442,717
Carrying Value | 2028 unsecured senior notes, net        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Unsecured senior notes, net 495,364     495,166
Carrying Value | 2029 unsecured senior notes, net        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Unsecured senior notes, net 396,130     395,990
Carrying Value | 2031 unsecured senior notes, net        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Unsecured senior notes, net 440,354     440,095
Carrying Value | 2051 unsecured senior notes, net        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Unsecured senior notes, net 290,958     290,881
Fair Value        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 1,934,908     1,952,026
Unsecured senior notes, net 1,583,593     1,766,149
Revolving credit facility 410,000     350,000
Total debt 3,928,501     4,068,175
Fair Value | 2014-SFR 2        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 475,379     479,464
Fair Value | 2014-SFR 3        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 491,209     495,659
Fair Value | 2015-SFR 1        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 517,777     521,639
Fair Value | 2015-SFR 2        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Asset-backed securitization 450,543     455,264
Fair Value | 2028 unsecured senior notes, net        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Unsecured senior notes, net 508,265     554,895
Fair Value | 2029 unsecured senior notes, net        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Unsecured senior notes, net 424,764     463,840
Fair Value | 2031 unsecured senior notes, net        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Unsecured senior notes, net 398,624     442,953
Fair Value | 2051 unsecured senior notes, net        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Unsecured senior notes, net $ 251,940     $ 304,461