XML 48 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value - Carrying Value and Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Carrying Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization $ 1,940,869 $ 1,945,044
Unsecured senior notes, net 888,791 888,453
Revolving credit facility 105,000 0
Total debt 2,934,660 2,833,497
Carrying Value | 2014-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 478,742 479,706
Carrying Value | 2014-SFR 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 493,774 495,029
Carrying Value | 2015-SFR 1    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 518,530 519,576
Carrying Value | 2015-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 449,823 450,733
Carrying Value | 4.25% Senior Notes Due 2028    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 493,786 493,589
Carrying Value | 4.90% Senior Notes Due 2029    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 395,005 394,864
Fair Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 1,996,369 2,002,877
Unsecured senior notes, net 900,880 978,598
Revolving credit facility 105,000 0
Total debt 3,002,249 2,981,475
Fair Value | 2014-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 489,685 491,302
Fair Value | 2014-SFR 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 508,650 510,486
Fair Value | 2015-SFR 1    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 532,012 534,531
Fair Value | 2015-SFR 2    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Asset-backed securitization 466,022 466,558
Fair Value | 4.25% Senior Notes Due 2028    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net 508,780 531,870
Fair Value | 4.90% Senior Notes Due 2029    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Unsecured senior notes, net $ 392,100 $ 446,728