XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Single-family properties:    
Land $ 1,727,940 $ 1,713,496
Buildings and improvements 7,566,498 7,483,600
Single-family properties in operation 9,294,438 9,197,096
Less: accumulated depreciation (1,316,920) (1,176,499)
Single-family properties in operation, net 7,977,518 8,020,597
Single-family properties under development and development land 235,508 153,651
Single-family properties held for sale, net 276,581 318,327
Total real estate assets, net 8,489,607 8,492,575
Cash and cash equivalents 119,176 30,284
Restricted cash 165,734 144,930
Rent and other receivables, net 31,988 29,027
Escrow deposits, prepaid expenses and other assets 181,187 146,034
Deferred costs and other intangibles, net 8,986 12,686
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,279 120,279
Total assets 9,142,623 9,001,481
Liabilities    
Asset-backed securitizations, net 1,953,280 1,961,511
Unsecured senior notes, net 887,777 492,800
Accounts payable and accrued expenses 301,219 219,229
Amounts payable to affiliates 4,824 4,967
Total liabilities 3,147,100 3,027,739
Commitments and contingencies (see Note 12)
Shareholders’ equity:    
Preferred shares ($0.01 par value per share, 100,000,000 shares authorized, 35,350,000 shares issued and outstanding at June 30, 2019 and December 31, 2018) 354 354
Additional paid-in capital 5,784,398 5,732,466
Accumulated deficit (482,354) (491,214)
Accumulated other comprehensive income 7,062 7,393
Total shareholders’ equity 5,312,464 5,251,965
Limited partner:    
Accumulated other comprehensive income 7,062 7,393
Noncontrolling interest 683,059 721,777
Total equity 5,995,523 5,973,742
Total liabilities and equity/capital 9,142,623 9,001,481
American Homes 4 Rent, L.P.    
Single-family properties:    
Land 1,727,940 1,713,496
Buildings and improvements 7,566,498 7,483,600
Single-family properties in operation 9,294,438 9,197,096
Less: accumulated depreciation (1,316,920) (1,176,499)
Single-family properties in operation, net 7,977,518 8,020,597
Single-family properties under development and development land 235,508 153,651
Single-family properties held for sale, net 276,581 318,327
Total real estate assets, net 8,489,607 8,492,575
Cash and cash equivalents 119,176 30,284
Restricted cash 165,734 144,930
Rent and other receivables, net 31,988 29,027
Escrow deposits, prepaid expenses and other assets 181,010 145,807
Amounts due from affiliates 25,843 25,893
Deferred costs and other intangibles, net 8,986 12,686
Goodwill 120,279 120,279
Total assets 9,142,623 9,001,481
Liabilities    
Asset-backed securitizations, net 1,953,280 1,961,511
Unsecured senior notes, net 887,777 492,800
Accounts payable and accrued expenses 301,219 219,229
Amounts payable to affiliates 4,824 4,967
Total liabilities 3,147,100 3,027,739
Commitments and contingencies (see Note 12)
Shareholders’ equity:    
Accumulated other comprehensive income 8,305 8,786
Limited partner:    
Accumulated other comprehensive income 8,305 8,786
Total capital 5,995,523 5,973,742
Total liabilities and equity/capital 9,142,623 9,001,481
American Homes 4 Rent, L.P. | Common Units    
General partner:    
General partner, capital account 4,450,967 4,390,137
Limited partner:    
Limited partners, capital account 681,816 720,384
American Homes 4 Rent, L.P. | Preferred Shares/Units    
General partner:    
General partner, capital account 854,435 854,435
Class A common shares/units    
Shareholders’ equity:    
Common stock, value, issued 2,998 2,960
Class B common shares    
Shareholders’ equity:    
Common stock, value, issued 6 6
Term loan facility, net    
Liabilities    
Credit facility 0 99,232
Term loan facility, net | American Homes 4 Rent, L.P.    
Liabilities    
Credit facility 0 99,232
Revolving Credit Facility    
Liabilities    
Credit facility 0 250,000
Revolving Credit Facility | American Homes 4 Rent, L.P.    
Liabilities    
Credit facility $ 0 $ 250,000