Debt (Tables)

3 Months Ended

Mar. 31, 2019

The following table presents the Company’s debt as of March 31, 2019, and December 31, 2018 (in thousands):



			Outstanding Principal Balance
	Interest Rate (1)	Maturity Date	March 31, 2019			December 31, 2018
AH4R 2014-SFR2 securitization	4.42%	October 9, 2024	$	489,801		$	491,195
AH4R 2014-SFR3 securitization	4.40%	December 9, 2024	505,439			506,760
AH4R 2015-SFR1 securitization (2)	4.14%	April 9, 2045	530,816			532,197
AH4R 2015-SFR2 securitization (3)	4.36%	October 9, 2045	460,897			462,358
Total asset-backed securitizations			1,986,953			1,992,510
2028 unsecured senior notes (4)	4.08%	February 15, 2028	500,000			500,000
2029 unsecured senior notes	4.90%	February 15, 2029	400,000			—
Revolving credit facility (5)	3.69%	June 30, 2022	—			250,000
Term loan facility (6)	3.84%	June 30, 2022	100,000			100,000
Total debt (7)			2,986,953			2,842,510
Unamortized discounts on unsecured senior notes			(4,506		)	(2,546		)
Deferred financing costs, net (8)			(38,522		)	(36,421		)
Total debt per balance sheet			$	2,943,925		$	2,803,543


(1)	Interest rates are as of March 31, 2019. Unless otherwise stated, interest rates are fixed percentages.


(2)	The AH4R 2015-SFR1 securitization has a maturity date of April 9, 2045, with an anticipated repayment date of April 9, 2025.


(3)	The AH4R 2015-SFR2 securitization has a maturity date of October 9, 2045, with an anticipated repayment date of October 9, 2025.


(4)	The stated interest rate on the unsecured senior notes is 4.25%, which was effectively hedged to yield an interest rate of 4.08%.

(5)

The revolving credit facility provides for a borrowing capacity of up to $800.0 million, with a fully extended maturity date of June 2022, and bears interest at a LIBOR rate plus a margin ranging from 0.825% to 1.55% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.00% to 0.55%. The interest rate stated represents the applicable spread for LIBOR based borrowings as of March 31, 2019, plus 1-month LIBOR.


(6)	The term loan component of our credit facility matures June 2022, and bears interest at a LIBOR rate plus a margin ranging from 0.90% to 1.75% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.00% to 0.75%. The interest rate stated represents the applicable spread for LIBOR based borrowings as of March 31, 2019, plus 1-month LIBOR.


(7)	The Company was in compliance with all debt covenants associated with its asset-backed securitizations, unsecured senior notes, revolving credit facility and term loan facility as of March 31, 2019, and December 31, 2018.


(8)	Deferred financing costs relate to our asset-backed securitizations, term loan facility and unsecured senior notes. Amortization of deferred financing costs was $1.5 million and $1.4 million for the three months ended March 31, 2019 and 2018, respectively, which was included in gross interest, prior to interest capitalization.

Schedule of Maturities of Long-term Debt

The following table summarizes the contractual maturities of the Company's debt on a fully extended basis as of March 31, 2019 (in thousands):



Remaining 2019	$	15,536
2020	20,714
2021	20,714
2022	120,714
2023	20,714
Thereafter	2,788,561
Total debt	2,986,953
Unamortized discounts and loan costs (1)	(43,028		)
Total debt per balance sheet	$	2,943,925


(1)	Includes the unamortized discounts on the unsecured senior notes and deferred financing costs, net.

Summary of Activity that Relates to Capitalized Interest

The following table displays our total gross interest, which includes fees on our credit facilities and amortization of deferred financing costs, the discounts on unsecured senior notes, and capitalized interest for the three months ended March 31, 2019 and 2018 (in thousands):



	For the Three Months Ended
	March 31, 2019			March 31, 2018
Gross interest	$	34,612		$	31,737
Capitalized interest	(2,697		)	(2,436		)
Interest expense	$	31,915		$	29,301