XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Single-family properties:    
Land $ 1,729,528 $ 1,713,496
Buildings and improvements 7,561,372 7,483,600
Single-family properties, gross 9,290,900 9,197,096
Less: accumulated depreciation (1,250,323) (1,176,499)
Single-family properties in operation, net 8,040,577 8,020,597
Single-family properties under development and development land 205,046 153,651
Single-family properties held for sale, net 297,317 318,327
Total real estate assets, net 8,542,940 8,492,575
Cash and cash equivalents 154,584 30,284
Restricted cash 158,163 144,930
Rent and other receivables, net 32,813 29,027
Escrow deposits, prepaid expenses and other assets 145,940 146,034
Deferred costs and other intangibles, net 10,653 12,686
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,279 120,279
Total assets 9,191,038 9,001,481
Liabilities    
Asset-backed securitizations, net 1,957,200 1,961,511
Unsecured senior notes, net 887,439 492,800
Accounts payable and accrued expenses 266,797 219,229
Amounts payable to affiliates 4,944 4,967
Total liabilities 3,215,666 3,027,739
Commitments and contingencies
Shareholders’ equity:    
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 35,350,000 shares issued and outstanding at March 31, 2019 and December 31, 2018 354 354
Additional paid-in capital 5,739,162 5,732,466
Accumulated deficit (489,820) (491,214)
Accumulated other comprehensive income 7,202 7,393
Total shareholders’ equity 5,259,870 5,251,965
Limited partner:    
Accumulated other comprehensive income 7,202 7,393
Noncontrolling interest 715,502 721,777
Total equity 5,975,372 5,973,742
Total liabilities and equity/capital 9,191,038 9,001,481
American Homes 4 Rent, L.P.    
Single-family properties:    
Land 1,729,528 1,713,496
Buildings and improvements 7,561,372 7,483,600
Single-family properties, gross 9,290,900 9,197,096
Less: accumulated depreciation (1,250,323) (1,176,499)
Single-family properties in operation, net 8,040,577 8,020,597
Single-family properties under development and development land 205,046 153,651
Single-family properties held for sale, net 297,317 318,327
Total real estate assets, net 8,542,940 8,492,575
Cash and cash equivalents 154,584 30,284
Restricted cash 158,163 144,930
Rent and other receivables, net 32,813 29,027
Escrow deposits, prepaid expenses and other assets 145,641 145,807
Amounts due from affiliates 25,965 25,893
Deferred costs and other intangibles, net 10,653 12,686
Goodwill 120,279 120,279
Total assets 9,191,038 9,001,481
Liabilities    
Asset-backed securitizations, net 1,957,200 1,961,511
Unsecured senior notes, net 887,439 492,800
Accounts payable and accrued expenses 266,797 219,229
Amounts payable to affiliates 4,944 4,967
Total liabilities 3,215,666 3,027,739
Commitments and contingencies
Shareholders’ equity:    
Accumulated other comprehensive income 8,545 8,786
General partner:    
General partner, capital account 5,252,668 5,244,572
Limited partner:    
Accumulated other comprehensive income 8,545 8,786
Total capital 5,975,372 5,973,742
Total liabilities and equity/capital 9,191,038 9,001,481
American Homes 4 Rent, L.P. | Common Units    
General partner:    
General partner, capital account 4,398,233 4,390,137
Limited partner:    
Limited partners, capital account 714,159 720,384
American Homes 4 Rent, L.P. | Preferred Shares/Units    
General partner:    
General partner, capital account 854,435 854,435
Class A common shares/units    
Shareholders’ equity:    
Common stock, value, issued 2,966 2,960
Class B common shares    
Shareholders’ equity:    
Common stock, value, issued 6 6
Term loan facility, net    
Liabilities    
Credit facility 99,286 99,232
Term loan facility, net | American Homes 4 Rent, L.P.    
Liabilities    
Credit facility 99,286 99,232
Revolving Credit Facility    
Liabilities    
Credit facility 0 250,000
Revolving Credit Facility | American Homes 4 Rent, L.P.    
Liabilities    
Credit facility $ 0 $ 250,000