XML 80 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Assets        
Single-family properties, net $ 8,258,557 $ 8,064,980    
Cash and cash equivalents 110,138 46,156 $ 243,547 $ 118,799
Restricted cash 156,026 136,667 119,574 131,442
Rent and other receivables, net 36,078 30,144    
Deferred costs and other intangibles, net 13,437 13,025    
Goodwill 120,279 120,279    
Total assets 8,971,426 8,608,768    
Liabilities        
Asset-backed securitizations, net 1,965,417 1,977,308    
Unsecured senior notes, net 492,603 0    
Exchangeable senior notes, net 114,507 111,697    
Secured note payable 0 48,859    
Accounts payable and accrued expenses 305,935 222,867    
Amounts payable to affiliates 4,784 4,720    
Participating preferred units derivative liability 0 29,470 $ 68,469 $ 69,810
Total liabilities 2,982,422 2,732,944    
Capital        
Accumulated other comprehensive income 9,026 75    
Total liabilities and equity/capital 8,971,426 8,608,768    
Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 99,176 198,023    
Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P.        
Assets        
Single-family properties, net 8,258,557 8,064,980    
Cash and cash equivalents 110,138 46,156    
Restricted cash 156,026 136,667    
Rent and other receivables, net 36,078 30,144    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 276,911 197,517    
Investments in subsidiaries 0 0    
Deferred costs and other intangibles, net 13,437 13,025    
Goodwill 120,279 120,279    
Total assets 8,971,426 8,608,768    
Liabilities        
Asset-backed securitizations, net 1,965,417 1,977,308    
Unsecured senior notes, net 492,603 0    
Exchangeable senior notes, net 114,507 111,697    
Secured note payable 0 48,859    
Accounts payable and accrued expenses 305,935 222,867    
Amounts payable to affiliates 4,784 4,720    
Intercompany payables 0 0    
Participating preferred units derivative liability 0 29,470    
Total liabilities 2,982,422 2,732,944    
Capital        
Limited partners, capital account 720,345 727,544    
Accumulated other comprehensive income 9,026 75    
Total partners' capital 5,989,004 5,877,173    
Noncontrolling interest 0 (1,349)    
Total capital 5,989,004 5,875,824    
Total liabilities and equity/capital 8,971,426 8,608,768    
American Homes 4 Rent, L.P. | Common Units        
Capital        
General partner, capital account 4,405,198 4,248,236    
Limited partners, capital account 720,345 727,544    
American Homes 4 Rent, L.P. | Preferred Shares/Units        
Capital        
General partner, capital account 854,435 901,318    
American Homes 4 Rent, L.P. | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 99,176 198,023    
American Homes 4 Rent, L.P. | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company)        
Assets        
Single-family properties, net 0 0    
Cash and cash equivalents 92,343 22,157    
Restricted cash 26,935 14,742    
Rent and other receivables, net 0 114    
Intercompany receivables 280,514 154,621    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 71,364 59,271    
Investments in subsidiaries 6,009,862 5,889,146    
Deferred costs and other intangibles, net 7,866 9,652    
Goodwill 120,279 120,279    
Total assets 6,609,163 6,269,982    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 492,603      
Exchangeable senior notes, net 0 0    
Secured note payable   0    
Accounts payable and accrued expenses 30,566 27,566    
Amounts payable to affiliates 4,784 4,720    
Intercompany payables 0 0    
Participating preferred units derivative liability   29,470    
Total liabilities 627,129 399,779    
Capital        
Limited partners, capital account 720,345 727,544    
Accumulated other comprehensive income 9,026 75    
Total partners' capital 5,982,034 5,870,203    
Noncontrolling interest   0    
Total capital 5,982,034 5,870,203    
Total liabilities and equity/capital 6,609,163 6,269,982    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Common Units        
Capital        
General partner, capital account 4,398,228 4,241,266    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Preferred Shares/Units        
Capital        
General partner, capital account 854,435 901,318    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 99,176 198,023    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Homes 4 Rent, L.P. (Parent Company) | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 140,000    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary)        
Assets        
Single-family properties, net 656 1,732    
Cash and cash equivalents 0 0    
Restricted cash 29 31    
Rent and other receivables, net 56 57    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 170 164    
Investments in subsidiaries 115,619 115,303    
Deferred costs and other intangibles, net 0 0    
Goodwill 0 0    
Total assets 116,530 117,287    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 114,507 111,697    
Secured note payable   0    
Accounts payable and accrued expenses 3,524 2,757    
Amounts payable to affiliates 0 0    
Intercompany payables 9,071 8,428    
Participating preferred units derivative liability   0    
Total liabilities 127,102 122,882    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital (10,572) (5,595)    
Noncontrolling interest   0    
Total capital (10,572) (5,595)    
Total liabilities and equity/capital 116,530 117,287    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Common Units        
Capital        
General partner, capital account (10,572) (5,595)    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | American Residential Properties OP, L.P. (Guarantor Subsidiary) | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Assets        
Single-family properties, net 8,257,901 8,063,248    
Cash and cash equivalents 17,795 23,999    
Restricted cash 129,062 121,894    
Rent and other receivables, net 36,022 29,973    
Intercompany receivables 0 0    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 205,377 138,082    
Investments in subsidiaries 0 0    
Deferred costs and other intangibles, net 5,571 3,373    
Goodwill 0 0    
Total assets 8,651,728 8,380,569    
Liabilities        
Asset-backed securitizations, net 1,965,417 1,977,308    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 0 0    
Secured note payable   48,859    
Accounts payable and accrued expenses 271,845 192,544    
Amounts payable to affiliates 0 0    
Intercompany payables 271,443 146,193    
Participating preferred units derivative liability   0    
Total liabilities 2,508,705 2,364,904    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital 6,143,023 6,017,014    
Noncontrolling interest   (1,349)    
Total capital 6,143,023 6,015,665    
Total liabilities and equity/capital 8,651,728 8,380,569    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Common Units        
Capital        
General partner, capital account 6,143,023 6,017,014    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments        
Assets        
Single-family properties, net 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Rent and other receivables, net 0 0    
Intercompany receivables (280,514) (154,621)    
Escrow deposits, prepaid expenses and other assets, including due from affiliates 0 0    
Investments in subsidiaries (6,125,481) (6,004,449)    
Deferred costs and other intangibles, net 0 0    
Goodwill 0 0    
Total assets (6,405,995) (6,159,070)    
Liabilities        
Asset-backed securitizations, net 0 0    
Unsecured senior notes, net 0      
Exchangeable senior notes, net 0 0    
Secured note payable   0    
Accounts payable and accrued expenses 0 0    
Amounts payable to affiliates 0 0    
Intercompany payables (280,514) (154,621)    
Participating preferred units derivative liability   0    
Total liabilities (280,514) (154,621)    
Capital        
Limited partners, capital account 0 0    
Accumulated other comprehensive income 0 0    
Total partners' capital (6,125,481) (6,004,449)    
Noncontrolling interest   0    
Total capital (6,125,481) (6,004,449)    
Total liabilities and equity/capital (6,405,995) (6,159,070)    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Common Units        
Capital        
General partner, capital account (6,125,481) (6,004,449)    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Preferred Shares/Units        
Capital        
General partner, capital account 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Term loan facility, net        
Liabilities        
Revolving credit facility and Term loan facility, net 0 0    
American Homes 4 Rent, L.P. | Consolidating Adjustments | Revolving Credit Facility        
Liabilities        
Revolving credit facility and Term loan facility, net $ 0 $ 0