XML 59 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Schedule of Debt (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Feb. 28, 2018
Dec. 31, 2017
Debt Instrument [Line Items]            
Debt, gross $ 2,712,688,000   $ 2,712,688,000     $ 2,517,216,000
Unamortized discounts on unsecured and exchangeable senior notes (2,751,000)   (2,751,000)     (895,000)
Equity component of exchangeable senior notes (358,000)   (358,000)     (2,408,000)
Deferred financing costs, net (37,876,000)   (37,876,000)     (38,026,000)
Total debt per balance sheet 2,671,703,000   2,671,703,000     2,475,887,000
Amortization of financing costs     5,838,000 $ 6,285,000    
Revolving Credit Facility            
Debt Instrument [Line Items]            
Deferred financing costs, net (7,400,000)   (7,400,000)     (8,800,000)
Asset-backed Securitizations, Unsecured Senior Notes and Term Loan Facility            
Debt Instrument [Line Items]            
Amortization of financing costs 1,500,000 $ 1,400,000 4,400,000 $ 5,000,000    
Secured Debt            
Debt Instrument [Line Items]            
Debt, gross $ 1,997,688,000   $ 1,997,688,000     2,013,357,000
Secured Debt | 2014-SFR 2            
Debt Instrument [Line Items]            
Interest Rate 4.42%   4.42%      
Debt, gross $ 492,478,000   $ 492,478,000     496,326,000
Secured Debt | 2014-SFR 3            
Debt Instrument [Line Items]            
Interest Rate 4.40%   4.40%      
Debt, gross $ 508,080,000   $ 508,080,000     512,041,000
Secured Debt | 2015-SFR 1            
Debt Instrument [Line Items]            
Interest Rate 4.14%   4.14%      
Debt, gross $ 533,578,000   $ 533,578,000     537,723,000
Secured Debt | 2015-SFR 2            
Debt Instrument [Line Items]            
Interest Rate 4.36%   4.36%      
Debt, gross $ 463,552,000   $ 463,552,000     467,267,000
Secured Debt | Secured Note Payable            
Debt Instrument [Line Items]            
Debt, gross $ 0   $ 0     48,859,000
Senior Notes | 4.25% Senior Notes Due 2028            
Debt Instrument [Line Items]            
Interest Rate 4.25%   4.25%   4.25%  
Effective interest rate 4.08%   4.08%      
Debt, gross $ 500,000,000   $ 500,000,000     0
Deferred financing costs, net         $ (1,900,000)  
Convertible Debt | 3.25% Exchangeable Senior Notes            
Debt Instrument [Line Items]            
Interest Rate 3.25%   3.25%      
Debt, gross $ 115,000,000   $ 115,000,000     115,000,000
Line of Credit | Revolving Credit Facility            
Debt Instrument [Line Items]            
Effective interest rate 3.46%   3.46%      
Debt, gross $ 0   $ 0     140,000,000
Maximum borrowing capacity $ 800,000,000   $ 800,000,000      
Line of Credit | Revolving Credit Facility | LIBOR | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate     0.825%      
Line of Credit | Revolving Credit Facility | LIBOR | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate     1.55%      
Line of Credit | Revolving Credit Facility | Base Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate     0.00%      
Line of Credit | Revolving Credit Facility | Base Rate | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate     0.55%      
Line of Credit | Term Loan facility            
Debt Instrument [Line Items]            
Effective interest rate 3.61%   3.61%      
Debt, gross $ 100,000,000   $ 100,000,000     200,000,000
Deferred financing costs, net $ (800,000)   $ (800,000)     $ (2,000,000)
Line of Credit | Term Loan facility | LIBOR | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate     0.90%      
Line of Credit | Term Loan facility | LIBOR | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate     1.75%      
Line of Credit | Term Loan facility | Base Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate     0.00%      
Line of Credit | Term Loan facility | Base Rate | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate     0.75%