XML 37 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements
9 Months Ended
Sep. 30, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Consolidating Financial Statements
Condensed Consolidating Financial Statements

American Homes 4 Rent, L.P.

The 2028 Notes issued by American Homes 4 Rent, L.P. (the “Parent Company”) have been initially guaranteed by American Residential Properties OP, L.P. (the “Guarantor Subsidiary”), a 100% owned subsidiary of the Parent Company, but such guarantee will be automatically released at the time that the Subsidiary Guarantor no longer guarantees our credit facility. The Parent Company’s other subsidiaries, including, but not limited to, the subsidiaries that own substantially all of our properties (collectively, the “Combined Non-Guarantor Subsidiaries”), have not provided a guarantee of the 2028 Notes. Pursuant to Rule 3-10 of Regulation S-X, the following condensed consolidating financial information is provided for the Operating Partnership, including the Parent Company, the Guarantor Subsidiary and the Combined Non-Guarantor Subsidiaries. This summarized financial information may not necessarily be indicative of the results of operations or financial position had the Parent Company, the Guarantor Subsidiary or the Combined Non-Guarantor Subsidiaries operated as independent entities. All intercompany balances and transactions between the Parent Company, the Guarantor Subsidiary and the Non-Guarantor Subsidiaries have been eliminated as shown in the “Consolidating Adjustments” column. All assets and liabilities have been allocated to the Parent Company, the Guarantor Subsidiary and the Combined Non-Guarantor Subsidiaries based on legal entity ownership.

Condensed Consolidating Balance Sheets
(Amounts in thousands)
 
As of September 30, 2018
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Assets
 
 
 
 
 
 
 
 
 
Single-family properties, net
$

 
$
656

 
$
8,257,901

 
$

 
$
8,258,557

Cash and cash equivalents
92,343

 

 
17,795

 

 
110,138

Restricted cash
26,935

 
29

 
129,062

 

 
156,026

Rent and other receivables, net

 
56

 
36,022

 

 
36,078

Intercompany receivables
280,514

 

 

 
(280,514
)
 

Escrow deposits, prepaid expenses and other assets, including due from affiliates
71,364

 
170

 
205,377

 

 
276,911

Investments in subsidiaries
6,009,862

 
115,619

 

 
(6,125,481
)
 

Deferred costs and other intangibles, net
7,866

 

 
5,571

 

 
13,437

Goodwill
120,279

 

 

 

 
120,279

Total assets
$
6,609,163

 
$
116,530

 
$
8,651,728

 
$
(6,405,995
)
 
$
8,971,426

 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Revolving credit facility
$

 
$

 
$

 
$

 
$

Term loan facility, net
99,176

 

 

 

 
99,176

Asset-backed securitizations, net

 

 
1,965,417

 

 
1,965,417

Unsecured senior notes, net
492,603

 

 

 

 
492,603

Exchangeable senior notes, net

 
114,507

 

 

 
114,507

Accounts payable and accrued expenses
30,566

 
3,524

 
271,845

 

 
305,935

Amounts payable to affiliates
4,784

 

 

 

 
4,784

Intercompany payables

 
9,071

 
271,443

 
(280,514
)
 

Total liabilities
627,129

 
127,102

 
2,508,705

 
(280,514
)
 
2,982,422

 
 
 
 
 
 
 
 
 
 
Capital
 
 
 
 
 
 
 
 
 
Partners' capital:
 
 
 
 
 
 
 
 
 
General partner:
 
 
 
 
 
 
 
 
 
Common units
4,398,228

 
(10,572
)
 
6,143,023

 
(6,125,481
)
 
4,405,198

Preferred units
854,435

 

 

 

 
854,435

Limited partner:
 
 
 
 
 
 
 
 
 
Common units
720,345

 

 

 

 
720,345

Accumulated other comprehensive income
9,026

 

 

 

 
9,026

Total partners' capital:
5,982,034

 
(10,572
)
 
6,143,023

 
(6,125,481
)
 
5,989,004

Total capital
5,982,034

 
(10,572
)
 
6,143,023

 
(6,125,481
)
 
5,989,004

 
 
 
 
 
 
 
 
 
 
Total liabilities and capital
$
6,609,163

 
$
116,530

 
$
8,651,728

 
$
(6,405,995
)
 
$
8,971,426


Condensed Consolidating Balance Sheets (continued)
(Amounts in thousands)
 
As of December 31, 2017
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Assets
 
 
 
 
 
 
 
 
 
Single-family properties, net
$

 
$
1,732

 
$
8,063,248

 
$

 
$
8,064,980

Cash and cash equivalents
22,157

 

 
23,999

 

 
46,156

Restricted cash
14,742

 
31

 
121,894

 

 
136,667

Rent and other receivables, net
114

 
57

 
29,973

 

 
30,144

Intercompany receivables
154,621

 

 

 
(154,621
)
 

Escrow deposits, prepaid expenses and other assets, including due from affiliates
59,271

 
164

 
138,082

 

 
197,517

Investments in subsidiaries
5,889,146

 
115,303

 

 
(6,004,449
)
 

Deferred costs and other intangibles, net
9,652

 

 
3,373

 

 
13,025

Goodwill
120,279

 

 

 

 
120,279

Total assets
$
6,269,982

 
$
117,287

 
$
8,380,569

 
$
(6,159,070
)
 
$
8,608,768

 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Revolving credit facility
$
140,000

 
$

 
$

 
$

 
$
140,000

Term loan facility, net
198,023

 

 

 

 
198,023

Asset-backed securitizations, net

 

 
1,977,308

 

 
1,977,308

Exchangeable senior notes, net

 
111,697

 

 

 
111,697

Secured note payable

 

 
48,859

 

 
48,859

Accounts payable and accrued expenses
27,566

 
2,757

 
192,544

 

 
222,867

Amounts payable to affiliates
4,720

 

 

 

 
4,720

Intercompany payables

 
8,428

 
146,193

 
(154,621
)
 

Participating preferred units derivative liability
29,470

 

 

 

 
29,470

Total liabilities
399,779

 
122,882

 
2,364,904

 
(154,621
)
 
2,732,944

 
 
 
 
 
 
 
 
 
 
Capital
 
 
 
 
 
 
 
 
 
Partners' capital:
 
 
 
 
 
 
 
 
 
General partner:
 
 
 
 
 
 
 
 
 
Common units
4,241,266

 
(5,595
)
 
6,017,014

 
(6,004,449
)
 
4,248,236

Preferred units
901,318

 

 

 

 
901,318

Limited partner:
 
 
 
 
 
 
 
 
 
Common units
727,544

 

 

 

 
727,544

Accumulated other comprehensive income
75

 

 

 

 
75

Total partners' capital:
5,870,203

 
(5,595
)
 
6,017,014

 
(6,004,449
)
 
5,877,173

Noncontrolling interest

 

 
(1,349
)
 

 
(1,349
)
Total capital
5,870,203

 
(5,595
)
 
6,015,665

 
(6,004,449
)
 
5,875,824

 
 
 
 
 
 
 
 
 
 
Total liabilities and capital
$
6,269,982

 
$
117,287

 
$
8,380,569

 
$
(6,159,070
)
 
$
8,608,768



Condensed Consolidating Statements of Operations
(Amounts in thousands)
 
For the Three Months Ended September 30, 2018
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Revenues:
 
 
 
 
 
 
 
 
 
Rents from single-family properties
$

 
$
20

 
$
231,304

 
$

 
$
231,324

Fees from single-family properties

 

 
2,711

 

 
2,711

Tenant charge-backs

 
2

 
44,150

 

 
44,152

Other
380

 

 
1,485

 

 
1,865

Total revenues
380

 
22

 
279,650

 

 
280,052

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Property operating expenses

 
12

 
113,588

 

 
113,600

Property management expenses

 

 
18,865

 

 
18,865

General and administrative expense
5,546

 

 
3,719

 

 
9,265

Interest expense
7,355

 
1,908

 
21,667

 

 
30,930

Acquisition fees and costs expensed

 

 
1,055

 

 
1,055

Depreciation and amortization
204

 

 
79,736

 

 
79,940

Other expense
527

 

 
542

 

 
1,069

Total expenses
13,632

 
1,920

 
239,172

 

 
254,724

 
 
 
 
 
 
 
 
 
 
Intercompany income
38

 

 
253

 
(291
)
 

Intercompany expenses
(253
)
 

 
(38
)
 
291

 

Gain on sale of single-family properties and other, net

 
(3
)
 
4,956

 

 
4,953

Equity in income of subsidiaries
43,748

 
11,009

 

 
(54,757
)
 

 
 
 
 
 
 
 
 
 
 
Net income
30,281

 
9,108

 
45,649

 
(54,757
)
 
30,281

 
 
 
 
 
 
 
 
 
 
Preferred distributions
12,223

 

 

 

 
12,223

 
 
 
 
 
 
 
 
 
 
Net income attributable to common unitholders
$
18,058

 
$
9,108

 
$
45,649

 
$
(54,757
)
 
$
18,058


Condensed Consolidating Statements of Operations (continued)
(Amounts in thousands)
 
For the Three Months Ended September 30, 2017
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Revenues:
 
 
 
 
 
 
 
 
 
Rents from single-family properties
$

 
$
48

 
$
207,442

 
$

 
$
207,490

Fees from single-family properties

 

 
2,843

 

 
2,843

Tenant charge-backs

 
3

 
36,091

 

 
36,094

Other
310

 

 
99

 

 
409

Total revenues
310

 
51

 
246,475

 

 
246,836

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Property operating expenses

 
27

 
97,917

 

 
97,944

Property management expenses

 
3

 
17,444

 

 
17,447

General and administrative expense
5,170

 

 
3,355

 

 
8,525

Interest expense
2,490

 
1,844

 
22,258

 

 
26,592

Acquisition fees and costs expensed

 

 
1,306

 

 
1,306

Depreciation and amortization
369

 
2

 
74,419

 

 
74,790

Hurricane-related charges, net

 

 
10,136

 

 
10,136

Other
110

 
60

 
1,115

 

 
1,285

Total expenses
8,139

 
1,936

 
227,950

 

 
238,025

 
 
 
 
 
 
 
 
 
 
Intercompany income
69

 

 
86

 
(155
)
 

Intercompany expenses
(86
)
 

 
(69
)
 
155

 

Gain on sale of single-family properties and other, net

 
685

 
1,210

 

 
1,895

Remeasurement of participating preferred units
8,391

 

 

 

 
8,391

Equity in income of subsidiaries
18,583

 
8,655

 

 
(27,238
)
 

 
 
 
 
 
 
 
 
 
 
Net income
19,128

 
7,455

 
19,752

 
(27,238
)
 
19,097

 
 
 
 
 
 
 
 
 
 
Noncontrolling interest

 

 
(31
)
 

 
(31
)
Preferred distributions
17,253

 

 

 

 
17,253

 
 
 
 
 
 
 
 
 
 
Net income attributable to common unitholders
$
1,875

 
$
7,455

 
$
19,783

 
$
(27,238
)
 
$
1,875


Condensed Consolidating Statements of Operations (continued)
(Amounts in thousands)
 
For the Nine Months Ended September 30, 2018
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Revenues:
 
 
 
 
 
 
 
 
 
Rents from single-family properties
$

 
$
60

 
$
676,498

 
$

 
$
676,558

Fees from single-family properties

 
1

 
8,297

 

 
8,298

Tenant charge-backs

 
6

 
112,870

 

 
112,876

Other
1,114

 

 
3,693

 

 
4,807

Total revenues
1,114

 
67

 
801,358

 

 
802,539

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Property operating expenses

 
16

 
313,414

 

 
313,430

Property management expenses

 
3

 
56,465

 

 
56,468

General and administrative expense
17,497

 
2

 
10,674

 

 
28,173

Interest expense
21,584

 
5,613

 
65,012

 

 
92,209

Acquisition fees and costs expensed

 

 
3,687

 

 
3,687

Depreciation and amortization
705

 

 
236,857

 

 
237,562

Other expense
702

 
9

 
2,809

 

 
3,520

Total expenses
40,488

 
5,643

 
688,918

 

 
735,049

 
 
 
 
 
 
 
 
 
 
Intercompany income
1,064

 

 
395

 
(1,459
)
 

Intercompany expenses
(395
)
 

 
(1,064
)
 
1,459

 

Gain on sale of single-family properties and other, net

 
601

 
9,848

 

 
10,449

Loss on early extinguishment of debt
(879
)
 

 
(568
)
 

 
(1,447
)
Remeasurement of participating preferred units
1,212

 

 

 

 
1,212

Equity in income of subsidiaries
116,335

 
32,276

 

 
(148,611
)
 

 
 
 
 
 
 
 
 
 
 
Net income
77,963

 
27,301

 
121,051

 
(148,611
)
 
77,704

 
 
 
 
 
 
 
 
 
 
Noncontrolling interest

 

 
(259
)
 

 
(259
)
Preferred distributions
38,804

 

 

 

 
38,804

Redemption of participating preferred units
32,215

 

 

 

 
32,215

 
 
 
 
 
 
 
 
 
 
Net income attributable to common unitholders
$
6,944

 
$
27,301

 
$
121,310

 
$
(148,611
)
 
$
6,944


Condensed Consolidating Statements of Operations (continued)
(Amounts in thousands)
 
For the Nine Months Ended September 30, 2017
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Revenues:
 
 
 
 
 
 
 
 
 
Rents from single-family properties
$

 
$
214

 
$
613,031

 
$

 
$
613,245

Fees from single-family properties

 
2

 
8,135

 

 
8,137

Tenant charge-backs

 
17

 
91,832

 

 
91,849

Other
1,029

 

 
3,338

 

 
4,367

Total revenues
1,029

 
233

 
716,336

 

 
717,598

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Property operating expenses

 
129

 
267,074

 

 
267,203

Property management expenses

 
14

 
52,353

 

 
52,367

General and administrative expense
15,184

 
2

 
11,560

 

 
26,746

Interest expense
9,005

 
5,427

 
72,441

 

 
86,873

Acquisition fees and costs expensed
358

 

 
3,456

 

 
3,814

Depreciation and amortization
1,147

 
8

 
220,304

 

 
221,459

Hurricane-related charges, net

 

 
10,136

 

 
10,136

Other
290

 
111

 
3,801

 

 
4,202

Total expenses
25,984

 
5,691

 
641,125

 

 
672,800

 
 
 
 
 
 
 
 
 
 
Intercompany income
190

 

 
413

 
(603
)
 

Intercompany expenses
(413
)
 

 
(190
)
 
603

 

Gain (loss) on sale of single-family properties and other, net
3,031

 
(490
)
 
3,834

 

 
6,375

Loss on early extinguishment of debt

 

 
(6,555
)
 

 
(6,555
)
Remeasurement of participating preferred units
1,341

 

 

 

 
1,341

Equity in income of subsidiaries
66,757

 
27,143

 

 
(93,900
)
 

 
 
 
 
 
 
 
 
 
 
Net income
45,951

 
21,195

 
72,713

 
(93,900
)
 
45,959

 
 
 
 
 
 
 
 
 
 
Noncontrolling interest

 

 
8

 

 
8

Preferred distributions
46,122

 

 

 

 
46,122

 
 
 
 
 
 
 
 
 
 
Net (loss) income attributable to common unitholders
$
(171
)
 
$
21,195

 
$
72,705

 
$
(93,900
)
 
$
(171
)



Condensed Consolidating Statements of Comprehensive Income (Loss)
(Amounts in thousands)
 
For the Three Months Ended September 30, 2018
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Net income
$
30,281

 
$
9,108

 
$
45,649

 
$
(54,757
)
 
$
30,281

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
Gain on cash flow hedging instrument:
 
 
 
 
 
 
 
 
 
Reclassification adjustment for amortization of interest expense included in net income
(241
)
 

 

 

 
(241
)
Other comprehensive loss
(241
)
 

 

 

 
(241
)
Comprehensive income
30,040

 
9,108

 
45,649

 
(54,757
)
 
30,040

Preferred distributions
12,223

 

 

 

 
12,223

Comprehensive income attributable to common unitholders
$
17,817

 
$
9,108

 
$
45,649

 
$
(54,757
)
 
$
17,817


 
For the Three Months Ended September 30, 2017
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Net income
$
19,128

 
$
7,201

 
$
20,006

 
$
(27,238
)
 
$
19,097

Comprehensive income
19,128

 
7,201

 
20,006

 
(27,238
)
 
19,097

Comprehensive loss attributable to noncontrolling interests

 

 
(31
)
 

 
(31
)
Preferred distributions
17,253

 

 

 

 
17,253

Comprehensive income attributable to common unitholders
$
1,875

 
$
7,201

 
$
20,037

 
$
(27,238
)
 
$
1,875


Condensed Consolidating Statements of Comprehensive Income (Loss) (continued)
(Amounts in thousands)
 
For the Nine Months Ended September 30, 2018
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Net income
$
77,963

 
$
27,301

 
$
121,051

 
$
(148,611
)
 
$
77,704

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Gain on cash flow hedging instrument:
 
 
 
 
 
 
 
 
 
Gain on settlement of cash flow hedging instrument
9,553

 

 

 

 
9,553

Reclassification adjustment for amortization of interest expense included in net income
(602
)
 

 

 

 
(602
)
Other comprehensive income
8,951

 

 

 

 
8,951

Comprehensive income
86,914

 
27,301

 
121,051

 
(148,611
)
 
86,655

Comprehensive loss attributable to noncontrolling interests

 

 
(259
)
 

 
(259
)
Preferred distributions
38,804

 

 

 

 
38,804

Redemption of participating preferred units
32,215

 

 

 

 
32,215

Comprehensive income attributable to common unitholders
$
15,895

 
$
27,301

 
$
121,310

 
$
(148,611
)
 
$
15,895


 
For the Nine Months Ended September 30, 2017
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Net income
$
45,951

 
$
21,195

 
$
72,713

 
$
(93,900
)
 
$
45,959

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
Gain on cash flow hedging instrument:
 
 
 
 
 
 
 
 
 
Reclassification adjustment for amortization of interest expense included in net income

 

 
(28
)
 

 
(28
)
Unrealized gain on investment in equity securities:
 
 
 
 
 
 
 
 
 
Reclassification adjustment for realized gain included in net income
(67
)
 

 

 

 
(67
)
Other comprehensive loss
(67
)
 

 
(28
)
 

 
(95
)
Comprehensive income
45,884

 
21,195

 
72,685

 
(93,900
)
 
45,864

Comprehensive income attributable to noncontrolling interests

 

 
8

 

 
8

Preferred distributions
46,122

 

 

 

 
46,122

Comprehensive (loss) income attributable to common unitholders
$
(238
)
 
$
21,195

 
$
72,677

 
$
(93,900
)
 
$
(266
)

Condensed Consolidating Statements of Cash Flows
(Amounts in thousands)
 
For the Nine Months Ended September 30, 2018
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Operating activities
 
 
 
 
 
 
 
 
 
Net cash (used for) provided by operating activities
$
(198,097
)
 
$
(1,345
)
 
$
575,905

 
$

 
$
376,463

 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
 
 
Cash paid for single-family properties

 

 
(333,082
)
 

 
(333,082
)
Change in escrow deposits for purchase of single-family properties

 

 
(2,194
)
 

 
(2,194
)
Net proceeds received from sales of single-family properties and other

 
2,165

 
45,592

 

 
47,757

Proceeds received from hurricane-related insurance claims

 

 
4,000

 

 
4,000

Investment in unconsolidated joint venture
(3,800
)
 

 

 

 
(3,800
)
Distributions from joint ventures
33,680

 

 
2,571

 

 
36,251

Collections from intercompany notes
1,800

 

 

 
(1,800
)
 

(Investment in) return of investment in subsidiaries
(5,089
)
 
31,958

 

 
(26,869
)
 

Initial renovations to single-family properties

 

 
(40,898
)
 

 
(40,898
)
Recurring and other capital expenditures for single-family properties

 
(504
)
 
(39,966
)
 

 
(40,470
)
Other purchases of productive assets

 

 
(149,475
)
 

 
(149,475
)
Net cash provided by (used for) investing activities
26,591

 
33,619

 
(513,452
)
 
(28,669
)
 
(481,911
)
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
 
 
 
Proceeds from issuance of perpetual preferred units
115,000

 

 

 

 
115,000

Payments of perpetual preferred unit issuance costs
(3,750
)
 

 

 

 
(3,750
)
Repurchase of Class A units
(34,969
)
 

 

 

 
(34,969
)
Share-based compensation proceeds, net
8,871

 

 

 

 
8,871

Payments on asset-backed securitizations

 

 
(15,669
)
 

 
(15,669
)
Proceeds from revolving credit facility
155,000

 

 

 

 
155,000

Payments on revolving credit facility
(295,000
)
 

 

 

 
(295,000
)
Payments on term loan facility
(100,000
)
 

 

 

 
(100,000
)
Payments on secured note payable

 

 
(49,427
)
 

 
(49,427
)
Proceeds from unsecured senior notes, net of discount
497,210

 

 

 

 
497,210

Settlement of cash flow hedging instrument
9,628

 

 

 

 
9,628

Payments on intercompany notes borrowed

 

 
(1,800
)
 
1,800

 

Intercompany financing and distributions to parent

 
(32,276
)
 
5,407

 
26,869

 

Distributions to common unitholders
(51,827
)
 

 

 

 
(51,827
)
Distributions to preferred unitholders
(41,178
)
 

 

 

 
(41,178
)
Deferred financing costs paid
(5,100
)
 

 

 

 
(5,100
)
Net cash provided by (used for) financing activities
253,885

 
(32,276
)
 
(61,489
)
 
28,669

 
188,789

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
82,379

 
(2
)
 
964

 

 
83,341

Cash, cash equivalents and restricted cash, beginning of period
36,899

 
31

 
145,893

 

 
182,823

Cash, cash equivalents and restricted cash, end of period
$
119,278

 
$
29

 
$
146,857

 
$

 
$
266,164

 
 
 
 
 
 
 
 
 
 
Supplemental cash flow information
 
 
 
 
 
 
 
 
 
Cash payments for interest, net of amounts capitalized
$
(17,667
)
 
$
(1,869
)
 
$
(61,406
)
 
$

 
$
(80,942
)
 
 
 
 
 
 
 
 
 
 
Supplemental schedule of noncash investing and financing activities
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses related to property acquisitions, renovations and construction
$

 
$
(12
)
 
$
(95
)
 
$

 
$
(107
)
Transfers of completed homebuilding deliveries to properties
$

 
$

 
$
64,867

 
$

 
$
64,867

Property and land contributions to an unconsolidated joint venture
$

 
$

 
$
(40,942
)
 
$

 
$
(40,942
)
Redemption of participating preferred units
$
(28,258
)
 
$

 
$

 
$

 
$
(28,258
)
Accrued distributions to affiliates
$
(129
)
 
$

 
$

 
$

 
$
(129
)
Accrued distributions to non-affiliates
$
(1,773
)
 
$

 
$

 
$

 
$
(1,773
)

Condensed Consolidating Statements of Cash Flows (continued)
(Amounts in thousands)
 
For the Nine Months Ended September 30, 2017
 
American Homes 4 Rent, L.P.
(Parent Company)
 
American Residential Properties OP, L.P.
(Guarantor Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Consolidating Adjustments
 
Consolidated Total
Operating activities
 
 
 
 
 
 
 
 
 
Net cash (used for) provided by operating activities
$
(45,914
)
 
$
(3,563
)
 
$
398,852

 
$

 
$
349,375

 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
 
 
Cash paid for single-family properties

 

 
(462,875
)
 

 
(462,875
)
Change in escrow deposits for purchase of single-family properties

 

 
(2,710
)
 

 
(2,710
)
Net proceeds received from sales of single-family properties and other
14,265

 
2,821

 
51,532

 

 
68,618

Collections from mortgage financing receivables

 

 
83

 

 
83

Distributions from joint ventures
680

 

 
5,301

 

 
5,981

Collections from intercompany notes
9,507

 

 

 
(9,507
)
 

(Investment in) return of investment in subsidiaries
(575,754
)
 
29,453

 

 
546,301

 

Initial renovations to single-family properties

 
(1,591
)
 
(29,617
)
 

 
(31,208
)
Recurring and other capital expenditures for single-family properties

 

 
(26,725
)
 

 
(26,725
)
Other purchases of productive assets
(6,657
)
 

 
(31,403
)
 

 
(38,060
)
Net cash (used for) provided by investing activities
(557,959
)
 
30,683

 
(496,414
)
 
536,794

 
(486,896
)
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
 
 
 
Proceeds from issuance of Class A units
694,765

 

 

 

 
694,765

Payments of Class A unit issuance costs
(10,444
)
 

 

 

 
(10,444
)
Proceeds from issuance of perpetual preferred units
270,000

 

 

 

 
270,000

Payments of perpetual preferred unit issuance costs
(9,229
)
 

 

 

 
(9,229
)
Share-based compensation proceeds, net
988

 

 

 

 
988

Redemptions of Class A units
(169
)
 

 

 

 
(169
)
Payments on asset-backed securitizations

 

 
(472,470
)
 

 
(472,470
)
Proceeds from revolving credit facility
62,000

 

 

 

 
62,000

Payments on revolving credit facility
(112,000
)
 

 

 

 
(112,000
)
Proceeds from term loan facility
25,000

 

 

 

 
25,000

Payments on term loan facility
(100,000
)
 

 

 

 
(100,000
)
Payments on secured note payable

 

 
(721
)
 

 
(721
)
Payments on intercompany notes borrowed

 

 
(9,507
)
 
9,507

 

Intercompany financing and distributions to parent

 
(27,143
)
 
573,444

 
(546,301
)
 

Distributions to common unitholders
(47,223
)
 

 

 

 
(47,223
)
Distributions to preferred unitholders
(46,122
)
 

 

 

 
(46,122
)
Deferred financing costs paid
(3,974
)
 

 

 

 
(3,974
)
Net cash provided by (used for) financing activities
723,592

 
(27,143
)
 
90,746

 
(536,794
)
 
250,401

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
119,719

 
(23
)
 
(6,816
)
 

 
112,880

Cash, cash equivalents and restricted cash, beginning of period
76,913

 
62

 
173,266

 

 
250,241

Cash, cash equivalents and restricted cash, end of period
$
196,632

 
$
39

 
$
166,450

 
$

 
$
363,121

 
 
 
 
 
 
 
 
 
 
Supplemental cash flow information
 
 
 
 
 
 
 
 
 
Cash payments for interest, net of amounts capitalized
$
(7,235
)
 
$
(2,803
)
 
$
(67,926
)
 
$

 
$
(77,964
)
 
 
 
 
 
 
 
 
 
 
Supplemental schedule of noncash investing and financing activities
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses related to property acquisitions and renovations
$

 
$
12

 
$
7,139

 
$

 
$
7,151

Transfer of term loan borrowings to revolving credit facility
$
50,000

 
$

 
$

 
$

 
$
50,000

Transfer of deferred financing costs from term loan to revolving credit facility
$
1,524

 
$

 
$

 
$

 
$
1,524

Transfers of completed homebuilding deliveries to properties
$

 
$

 
$
3,010

 
$

 
$
3,010

Note receivable related to a bulk sale of properties, net of discount
$
5,635

 
$

 
$

 
$

 
$
5,635