XML 55 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Schedule of Debt (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]            
Debt, gross $ 2,382,871,000   $ 2,382,871,000     $ 2,981,062,000
Unamortized discount on exchangeable senior notes (1,156,000)   (1,156,000)     (1,883,000)
Equity component of exchangeable senior notes (3,073,000)   (3,073,000)     (4,969,000)
Deferred financing costs, net (39,407,000)   (39,407,000)     (51,636,000)
Total debt per balance sheet 2,339,235,000   2,339,235,000     2,922,574,000
Amortization of financing costs     6,285,000 $ 7,912,000    
Asset-Backed Securitizations and Term Loan Facility            
Debt Instrument [Line Items]            
Amortization of financing costs 1,400,000 $ 2,200,000 5,000,000 6,300,000    
Secured Debt            
Debt Instrument [Line Items]            
Debt, gross 2,018,764,000   2,018,764,000     2,491,234,000
Secured Debt | 2014-SFR 1            
Debt Instrument [Line Items]            
Debt, gross $ 0   $ 0     456,074,000
Secured Debt | 2014-SFR 2            
Debt Instrument [Line Items]            
Interest rate (as a percent) 4.42%   4.42%      
Debt, gross $ 497,743,000   $ 497,743,000     501,810,000
Secured Debt | 2014-SFR 3            
Debt Instrument [Line Items]            
Interest rate (as a percent) 4.40%   4.40%      
Debt, gross $ 513,361,000   $ 513,361,000     517,827,000
Secured Debt | 2015-SFR 1            
Debt Instrument [Line Items]            
Interest rate (as a percent) 4.14%   4.14%      
Debt, gross $ 539,199,000   $ 539,199,000     543,480,000
Secured Debt | 2015-SFR 2            
Debt Instrument [Line Items]            
Interest rate (as a percent) 4.36%   4.36%      
Debt, gross $ 468,461,000   $ 468,461,000     472,043,000
Secured Debt | Secured Note Payable            
Debt Instrument [Line Items]            
Interest rate (as a percent) 4.06%   4.06%      
Debt, gross $ 49,107,000   $ 49,107,000     $ 49,828,000
Convertible Debt | 3.25% Exchangeable Senior Notes            
Debt Instrument [Line Items]            
Interest rate (as a percent) 3.25%   3.25%     3.25%
Debt, gross $ 115,000,000   $ 115,000,000     $ 115,000,000
Line of Credit | Revolving Credit Facility            
Debt Instrument [Line Items]            
Interest rate (as a percent) 2.43%   2.43%      
Debt, gross $ 0   $ 0     0
Credit facility amount, maximum 800,000,000   800,000,000   $ 800,000,000  
Amortization of financing costs $ 500,000 $ 500,000 $ 1,300,000 $ 1,900,000    
Line of Credit | Revolving Credit Facility | LIBOR            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     1.20%      
Line of Credit | Revolving Credit Facility | LIBOR | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     0.825%      
Line of Credit | Revolving Credit Facility | LIBOR | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     1.55%      
Line of Credit | Revolving Credit Facility | Base Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     0.00%      
Line of Credit | Revolving Credit Facility | Base Rate | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     0.55%      
Line of Credit | Term Loan facility            
Debt Instrument [Line Items]            
Interest rate (as a percent) 2.58%   2.58%      
Debt, gross $ 200,000,000   $ 200,000,000     325,000,000
Deferred financing costs, net (2,100,000)   (2,100,000)     $ (3,300,000)
Credit facility amount, maximum $ 200,000,000   $ 200,000,000   $ 200,000,000  
Line of Credit | Term Loan facility | LIBOR            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     1.35%      
Line of Credit | Term Loan facility | LIBOR | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     0.90%      
Line of Credit | Term Loan facility | LIBOR | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     1.75%      
Line of Credit | Term Loan facility | Base Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     0.00%      
Line of Credit | Term Loan facility | Base Rate | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate (as a percent)     0.75%