XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Rents from single-family properties $ 207,490 $ 197,137 $ 613,245 $ 558,623
Fees from single-family properties 2,843 2,898 8,137 7,819
Tenant charge-backs 36,094 30,808 91,849 72,077
Other 409 5,214 4,367 12,811
Total revenues 246,836 236,057 717,598 651,330
Expenses:        
Property operating expenses 97,944 92,488 267,203 238,987
Property management expenses 17,447 18,335 52,367 53,177
General and administrative expense 8,525 8,043 26,746 24,544
Interest expense 26,592 32,851 86,873 99,309
Acquisition fees and costs expensed 1,306 1,757 3,814 10,899
Depreciation and amortization 74,790 75,392 221,459 224,513
Hurricane-related charges, net 10,136 0 10,136 0
Other 1,285 3,142 4,202 6,482
Total expenses 238,025 232,008 672,800 657,911
Gain on sale of single-family properties and other, net 1,895 11,682 6,375 12,574
Loss on early extinguishment of debt 0 (13,408) (6,555) (13,408)
Gain on conversion of Series E units 0 0 0 11,463
Remeasurement of participating preferred shares/units 8,391 (2,490) 1,341 (2,940)
Net income (loss) 19,097 (167) 45,959 1,108
Noncontrolling interest 309 7,316 (22) 10,391
Dividends on preferred shares/Preferred distributions 17,253 13,669 46,122 26,650
Net income (loss) attributable to common shareholders/unitholders $ 1,535 $ (21,152) $ (141) $ (35,933)
Weighted-average shares/common units outstanding:        
Basic (in shares) 266,767,313 238,401,343 256,768,343 232,036,802
Diluted (in shares) 289,153,060 238,401,343 256,768,343 232,036,802
Net income (loss) attributable to common shareholders/unitholders per share/unit        
Basic (in dollars per share) $ 0.01 $ (0.09) $ 0.00 $ (0.15)
Diluted (in dollars per share) 0.00 (0.09) 0.00 (0.15)
Dividends declared per common share (in dollars per share) $ 0.05 $ 0.05 $ 0.15 $ 0.15
American Homes 4 Rent, L.P.        
Revenues:        
Rents from single-family properties $ 207,490 $ 197,137 $ 613,245 $ 558,623
Fees from single-family properties 2,843 2,898 8,137 7,819
Tenant charge-backs 36,094 30,808 91,849 72,077
Other 409 5,214 4,367 12,811
Total revenues 246,836 236,057 717,598 651,330
Expenses:        
Property operating expenses 97,944 92,488 267,203 238,987
Property management expenses 17,447 18,335 52,367 53,177
General and administrative expense 8,525 8,043 26,746 24,544
Interest expense 26,592 32,851 86,873 99,309
Acquisition fees and costs expensed 1,306 1,757 3,814 10,899
Depreciation and amortization 74,790 75,392 221,459 224,513
Hurricane-related charges, net 10,136 0 10,136 0
Other 1,285 3,142 4,202 6,482
Total expenses 238,025 232,008 672,800 657,911
Gain on sale of single-family properties and other, net 1,895 11,682 6,375 12,574
Loss on early extinguishment of debt 0 (13,408) (6,555) (13,408)
Gain on conversion of Series E units 0 0 0 11,463
Remeasurement of participating preferred shares/units 8,391 (2,490) 1,341 (2,940)
Net income (loss) 19,097 (167) 45,959 1,108
Noncontrolling interest (31) (226) 8 (446)
Dividends on preferred shares/Preferred distributions 17,253 13,669 46,122 26,650
Income allocated to Series C and D limited partners 0 10,915 0 16,478
Net income (loss) attributable to common shareholders/unitholders $ 1,875 $ (24,525) $ (171) $ (41,574)
Weighted-average shares/common units outstanding:        
Basic (in shares) 322,303,138 285,208,489 312,315,728 271,994,345
Diluted (in shares) 344,688,885 285,208,489 312,315,728 271,994,345
Net income (loss) attributable to common shareholders/unitholders per share/unit        
Basic (in dollars per share) $ 0.01 $ (0.09) $ 0.00 $ (0.15)
Diluted (in dollars per share) $ 0.00 $ (0.09) $ 0.00 $ (0.15)